| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 46,337 | 46,154 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 13161T401 CALVERT SHORT DURATI | ||
| 464287226 ISHARES CORE TOTAL U | 319,538 | 328,214 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56585A102 MARATHON PETROLEUM C | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 779556109 ROWE T PRICE MID-CAP | 42,030 | 62,341 |
| 717081103 PFIZER INC | ||
| 921910501 VANGUARD INTL GRWTH | 17,393 | 34,960 |
| 06828M876 BARON EMERGING MARKE | 9,435 | 17,443 |
| 464287234 ISHARES MSCI EMERGIN | 11,093 | 16,844 |
| 922908710 VANGUARD 500 INDEX A | 179,036 | 268,144 |
| 464287804 I SHARES S P SMALLC | 25,246 | 36,944 |
| 037833100 APPLE INC | ||
| 464288448 ISHARES INTERNATIONA | ||
| 149498107 CAUSEWAY EMERGING MA | 23,182 | 33,799 |
| 921921300 VANGUARD EQUITY INCO | ||
| 315920686 FIDELITY ADV DIVERS | 25,010 | 33,977 |
| 922908553 VANGUARD REIT ETF | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 46090E103 INVESCO QQQ TRUST ET | 13,208 | 34,198 |
| 464287499 ISHARES RUSSELL MIDC | ||
| 464287473 ISHARES RUSSELL MIDC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 44,395 | 51,776 |
| 025076878 AMERICAN CENTURY REA | AT COST | 29,597 | 31,338 |
| 464287200 ISHARES S P 500 E T | AT COST | 16,242 | 18,019 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 29,597 | 34,559 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,185 | 196 | 196 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 183 |
| COST BASIS ADJUSTMENT | 184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 13,700 | 12,330 | 1,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 368 | 368 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |