| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | 7,196 | 7,397 |
| 46429B655 ISHARES FLOATING RAT | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 11,568 | 11,832 |
| 464287226 ISHARES CORE TOTAL U | 24,525 | 26,002 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | ||
| 922908710 VANGUARD 500 INDEX A | 6,787 | 13,609 |
| 922908686 VANGUARD SMALL CAP I | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 524686524 CLEARBRIDGE INTERNAT | 4,110 | 5,809 |
| 464287200 ISHARES S P 500 E T | 22,610 | 29,656 |
| 464287473 ISHARES RUSSELL MIDC | 3,379 | 3,781 |
| 024524217 AMERICAN BEACON STEP | 5,480 | 8,076 |
| 464288877 ISHARES MSCI EAFE VA | 3,311 | 3,257 |
| 808524847 SCHWAB US REIT ETF | 5,067 | 4,442 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MIDC | AT COST | 7,790 | 11,379 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 6,340 | 9,412 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,898 | 5,251 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,441 | 9,864 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 4,200 | 4,189 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 91 | 80 | 80 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 36 | 36 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 26 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |