| Category | Amount |
|---|---|
| Cheer Equipment--tumbling mats, pom poms | 704 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Cheer Equipment | 2020-08-14 | 1,628 | 1,628 | DB | 5.000000 | 289 | 0 | 0 | |
| Concession Equipment | 2021-01-12 | 1,082 | 1,082 | DB | 5.000000 | 216 | 0 | 0 | |
| Team Equipment | 2020-05-11 | 15,298 | 15,298 | DB | 5.000000 | 2,727 | 0 | 0 | |
| League Trailer | 2019-09-20 | 2,945 | 2,945 | DB | 5.000000 | 471 | 0 | 0 | |
| Canopys | 2019-05-13 | 3,903 | 3,903 | DB | 5.000000 | 624 | 0 | 0 | |
| Mascot Uniform | 2019-08-27 | 435 | 435 | DB | 5.000000 | 70 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Canopy's | 3,903 | 1,405 | 3,903 | 2,498 |
| Cheer Equipment | 924 | 473 | 924 | 1,155 |
| Mascot | 435 | 157 | 435 | 365 |
| League Trailer | 2,945 | 1,060 | 2,945 | 2,474 |
| Team Equipment | 7,879 | 4,392 | 7,879 | 12,571 |
| Concession Equipment | 0 | 216 | 0 | 866 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 1 | 0 | 0 | 0 |
| Cheer Expense | 4,144 | 0 | 0 | 0 |
| Dues and Subscriptions | 720 | 0 | 0 | 0 |
| Host Day Game Expenses | 8,907 | 0 | 0 | 0 |
| Field Paint | 1,925 | 0 | 0 | 0 |
| Flag Football Expenses | 1,169 | 0 | 0 | 0 |
| Reg Season Football Expenses | 2,359 | 0 | 0 | 0 |
| Insurance | 1,795 | 0 | 0 | 0 |
| Meals | 664 | 0 | 0 | 0 |
| Merchant Fees Processing | 996 | 0 | 0 | 0 |
| Office Expenses | 561 | 0 | 0 | 0 |
| Sponsor Expenses | 2,697 | 0 | 0 | 0 |
| Team Small Equipment | 696 | 0 | 0 | 0 |
| Website Dev/Maint | 18 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Retained Earnings | 11,310 | 16,086 |
| Net income | 4,776 | 22,050 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Concession Stand Sales | 14,332 | 10,800 | 0 |
| Registration | 25,344 | 0 | 0 |