| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,600 | 6,600 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 7171 RONSON - COMM (50% INTEREST, DOG 10/27/10) - BUILDING | 2010-10-27 | 158,797 | 37,327 | SL | 39.000000000000 | 4,072 | 4,072 | 0 | |
| 7171 RONSON - COMM (50% INTEREST, DOG 10/27/10) - LAND | 2010-10-27 | 74,485 | L | 39.000000000000 | 0 | 0 | 0 | ||
| 7171 RONSON - COMM (20% INT., DOG 12/12/16) - BUILDING | 2016-12-12 | 66,402 | 5,180 | SL | 39.000000000000 | 1,703 | 1,703 | 0 | |
| 7171 RONSON - COMM (20% INT., DOG 12/12/16) - LAND | 2016-12-12 | 29,794 | L | 39.000000000000 | 0 | 0 | 0 | ||
| 7171 RONSON - DIFFERENCE OF DONATED VALUE AND TAX BASIS | 2016-12-12 | 905,522 | NC | 39.000000000000 | 0 | 0 | 0 | ||
| 3562 BAYSIDE WALK - SFR (50% INTEREST) - BUILDING | 2003-01-01 | 151,514 | 74,714 | SL | 27.500000000000 | 5,510 | 5,510 | 0 | |
| 3562 BAYSIDE WALK - SFR (50% INTEREST) - LAND | 2003-01-01 | 33,250 | L | 27.500000000000 | 0 | 0 | 0 | ||
| 3562 BAYSIDE WALK - SFR (25% INTEREST) - BUILDING | 2004-01-01 | 75,757 | 41,003 | SL | 27.500000000000 | 2,755 | 2,755 | 0 | |
| 3562 BAYSIDE WALK - SFR (25% INTEREST) - LAND | 2004-01-01 | 16,625 | L | 27.500000000000 | 0 | 0 | 0 | ||
| 3562 BAYSIDE WALK - SFR (15% INTEREST) - BUILDING | 2005-01-01 | 45,454 | 23,138 | SL | 27.500000000000 | 1,653 | 1,653 | 0 | |
| 3562 BAYSIDE WALK - SFR (15% INTEREST) - LAND | 2005-01-01 | 9,975 | L | 27.500000000000 | 0 | 0 | 0 | ||
| 3562 BAYSIDE WALK - DIFFERENCE OF DONATED VALUE AND TAX BASIS | 2005-01-01 | 297,425 | NC | 27.500000000000 | 0 | 0 | 0 | ||
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - BUILDING | 2020-07-22 | 48,633 | 48,633 | SL | 27.500000000000 | 0 | 0 | 0 | |
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - ROOF | 2020-07-22 | 19,673 | 7,213 | SL | 27.500000000000 | 298 | 298 | 0 | |
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - LAND | 2020-07-22 | 6,650 | L | 27.500000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB BROKERAGE ACCOUNT | 2,535,807 | 2,994,632 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 7171 RONSON - COMM (50% INTEREST, DOG 10/27/10) - BUILDING | 158,797 | 41,399 | 117,398 | |
| 7171 RONSON - COMM (50% INTEREST, DOG 10/27/10) - LAND | 74,485 | 0 | 74,485 | |
| 7171 RONSON - COMM (20% INT., DOG 12/12/16) - BUILDING | 66,402 | 6,883 | 59,519 | |
| 7171 RONSON - COMM (20% INT., DOG 12/12/16) - LAND | 29,794 | 0 | 29,794 | |
| 7171 RONSON - DIFFERENCE OF DONATED VALUE AND TAX BASIS | 905,522 | 0 | 905,522 | |
| 3562 BAYSIDE WALK - SFR (50% INTEREST) - BUILDING | 151,514 | 80,224 | 71,290 | |
| 3562 BAYSIDE WALK - SFR (50% INTEREST) - LAND | 33,250 | 0 | 33,250 | |
| 3562 BAYSIDE WALK - SFR (25% INTEREST) - BUILDING | 75,757 | 43,758 | 31,999 | |
| 3562 BAYSIDE WALK - SFR (25% INTEREST) - LAND | 16,625 | 0 | 16,625 | |
| 3562 BAYSIDE WALK - SFR (15% INTEREST) - BUILDING | 45,454 | 24,791 | 20,663 | |
| 3562 BAYSIDE WALK - SFR (15% INTEREST) - LAND | 9,975 | 0 | 9,975 | |
| 3562 BAYSIDE WALK - DIFFERENCE OF DONATED VALUE AND TAX BASIS | 297,425 | 0 | 297,425 | |
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - BUILDING | 48,633 | 48,633 | 0 | |
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - ROOF | 19,673 | 7,511 | 12,162 | |
| 3562 BAYSIDE WALK - SFR (10% INTEREST) - LAND | 6,650 | 0 | 6,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL EXPENSES - BAYSIDE | 11,181 | 11,181 | 0 | |
| RENTAL EXPENSES - RONSON | 10,748 | 10,748 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 6,487 | 0 | 0 | 0 |
| FOREIGN TAX PAID | 922 | 922 | 0 | 0 |
| PROPERTY TAXES - BAYSIDE | 6,095 | 6,095 | 0 | |
| PROPERTY TAXES - RONSON | 5,584 | 5,584 | 0 |