| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 31420B300 FEDERATED INST HI YL | ||
| 024932600 AMER CENT DIVERSIFI | 79,038 | 83,294 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 19765N518 COLUMBIA INCOME FD C | ||
| 74442J307 PRUDENTIAL SHORT DUR | ||
| 464287226 ISHARES CORE TOTAL U | 58,851 | 61,695 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | 21,952 | 34,159 |
| 46432F834 ISHARES CORE MSCI TO | 18,457 | 24,592 |
| 922908710 VANGUARD 500 INDEX A | 81,740 | 150,973 |
| 670678507 NUVEEN REAL ESTATE S | 6,254 | 7,906 |
| 922908686 VANGUARD SMALL CAP I | 10,485 | 16,682 |
| 524686524 CLEARBRIDGE INTERNAT | 12,848 | 17,476 |
| 024524217 AMERICAN BEACON STEP | 15,946 | 22,375 |
| 464288877 ISHARES MSCI EAFE VA | 7,426 | 7,316 |
| 464287473 ISHARES RUSSELL MIDC | 14,377 | 15,998 |
| 464287499 ISHARES RUSSELL MIDC | 26,687 | 33,041 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 72369L107 PIONEER ILS INTERVAL | AT COST | 22,000 | 22,052 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,397 | 8,733 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 14,170 | 17,256 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 20,750 | 21,895 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 5,000 | 5,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,095 | 1,095 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,095 | 1,095 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 339 | 279 | 279 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 209 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 51 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 86 | 86 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |