| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 913017109 UNITED TECHNOLOGIES | ||
| 58933Y105 MERCK AND CO INC | 9,492 | 147,240 |
| 88579Y101 3M CO | 25,776 | 1,045,769 |
| 75513E101 RAYTHEON TECHNOLOGIE | 3,955 | 35,183 |
| 14448C104 CARRIER GLOBAL CORPO | 1,185 | 18,558 |
| 68902V107 OTIS WORLDWIDE CORP | 1,777 | 16,617 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 140,000 | 138,704 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 84,870 | 88,435 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 55,020 | 58,007 |
| 922908553 VANGUARD REIT ETF | AT COST | 39,847 | 39,917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,937 | 2,937 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,937 | 2,937 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 31 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 103 | 103 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 536 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 964 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |