| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932600 AMER CENT DIVERSIFI | ||
| 19765N518 COLUMBIA INCOME FD C | ||
| 31420B300 FEDERATED INST HI YL | ||
| 670700400 NUVEEN PREFERRED SEC | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | 25,796 | 26,676 |
| 13161T401 CALVERT SHORT DURATI |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 40,781 | 79,498 |
| 921921300 VANGUARD EQUITY INCO | ||
| 92647K309 VICTORY TRIVALENT IN | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 922908710 VANGUARD 500 INDEX A | 53,932 | 95,213 |
| 922908553 VANGUARD REIT ETF | ||
| 46432F842 ISHARES CORE MSCI EA | 28,086 | 34,130 |
| 024524217 AMERICAN BEACON STEP | 20,500 | 28,685 |
| 258620103DOUBLELINE TOTAL RET | ||
| 315910620FIDELITY INVT TR AD | ||
| 464287473 ISHARES RUSSELL MIDC | 11,856 | 13,574 |
| 46434G103 ISHARES CORE MSCI EM | 32,583 | 40,016 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 20,000 | 22,683 |
| 464287200 ISHARES S P 500 E T | AT COST | 18,661 | 20,646 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 51,646 | 57,925 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 84,701 | 86,870 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,043 | 12,980 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 76,500 | 77,320 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,919 | 16,517 |
| 87245P668 TIAA CREF INFLATION | AT COST | 21,500 | 21,597 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,349 | 25,488 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 616 | 0 | 0 |
| 000000000 MISCELLANEOUS ENTRY | 376 | 376 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 61 |
| VANGUARD REIT ROC ADJ | 247 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANT | 14 | 0 | |
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 135 | 135 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 165 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |