| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,825 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA DIVIDEND INCOME FUND | AT COST | 32,091 | 47,995 |
| ISHARES RUSSELL 2000 INDEX FUND | AT COST | 91,004 | 120,185 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 68,838 | 80,257 |
| METRO WEST T/R BD | AT COST | 41,647 | 43,451 |
| NEUBERGER BERMAN HIGH INCOME BD FUND | AT COST | 23,491 | 23,855 |
| PRUDENTIAL GLOBAL REAL ESTATE FUND | AT COST | 36,454 | 36,284 |
| BAIRD MIDCAP FUND | AT COST | 9,033 | 16,057 |
| INVESCO INTL GROWTH FUND | AT COST | 17,974 | 19,230 |
| ISHARES CORE S&P 500 ETF | AT COST | 106,073 | 180,563 |
| ISHARES MID-CAP ETF | AT COST | 17,506 | 21,144 |
| NATIXIS LOOMIS SAYLES GROWTH FUND | AT COST | 35,735 | 68,170 |
| OAKMARK SELECT FUND | AT COST | 35,644 | 38,918 |
| WELLS FARGO SPECIAL SMALL CAP VALUE FUND | AT COST | 2,000 | 2,139 |
| ISHARES CORE MSCI EMERGING MKTS | AT COST | 47,291 | 69,919 |
| ISHARES CORE US AGGREGATE BOND ETF | AT COST | 65,953 | 70,914 |
| MFS TOTAL RETURN BD FUND | AT COST | 41,691 | 45,584 |
| ISHARES RUSSELL MID-CAP ETF | AT COST | 21,947 | 32,904 |
| ISHARES MBS ETF | AT COST | 7,976 | 8,260 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 19,069 | 55,140 |
| TRANE TECH PUB LTD CO | AT COST | 2,582 | 14,516 |
| LORD ABBETT SHORT DURATION INCOME FUND | AT COST | 35,000 | 34,917 |
| JOHNSON & JOHNSON | AT COST | 18,060 | 39,345 |
| NIKE INC | AT COST | 4,620 | 28,294 |
| PEPSICO INC | AT COST | 14,249 | 22,245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE - COMMONWEALTH OF MASS. | 35 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 9,376 | 9,376 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID ON DIVIDEND INCOME | 341 | 341 | 0 | |
| FEDERAL TAXES | 1,745 | 0 | 0 |