| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 67065Q772 NUVEEN HIGH YIELD MU | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 31420B300 FEDERATED INST HI YL | 42,060 | 41,013 |
| 67065Q400 NUVEEN INTER DUR MUN | ||
| 74440B884 PGIM TOTAL RETURN BO | 222,807 | 232,284 |
| 258620103 DOUBLELINE TOTAL RET | 202,003 | 202,665 |
| 74442J307 PRUDENTIAL SHORT DUR | ||
| 67065Q855 NUVEEN ALL AMERICAN | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 13161T401 CALVERT SHORT DURATI | ||
| 872365309 TCW EMERGING MARKETS | ||
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 464287226 ISHARES CORE TOTAL U | 158,682 | 165,466 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 370334104 GENERAL MILLS INC | ||
| 931142103 WAL MART STORES INC | 21,960 | 41,804 |
| 437076102 HOME DEPOT INC | 12,143 | 21,250 |
| 559222401 MAGNA INTL INC CL | ||
| 023135106 AMAZON.COM INC | 17,129 | 65,139 |
| G1151C101 ACCENTURE PLC CL A | 15,614 | 33,696 |
| 247361702 DELTA AIR LINES INC | ||
| 02079K107 ALPHABET INC CL C | 14,607 | 56,060 |
| 693506107 P P G INDS INC | ||
| 717081103 PFIZER INC | 14,325 | 17,301 |
| 125896100 C M S ENERGY CORP | ||
| 17275R102 CISCO SYSTEMS INC | 19,660 | 30,878 |
| 00287Y109 ABBVIE INC | ||
| 693475105 P N C FINANCIAL SERV | ||
| 031162100 AMGEN INC | 10,437 | 13,795 |
| 464287804 I SHARES S P SMALLC | 22,212 | 73,520 |
| 46625H100 J P MORGAN CHASE CO | 9,348 | 21,602 |
| N59465109 MYLAN NV | ||
| 12572Q105 CME GROUP INC | 14,337 | 27,308 |
| 097023105 BOEING CO | ||
| 713448108 PEPSICO INC | ||
| 375558103 GILEAD SCIENCES INC | 13,024 | 11,069 |
| 03027X100 AMERICAN TOWER CORP | 9,729 | 22,446 |
| 91913Y100 VALERO ENERGY CORP | ||
| 92343V104 VERIZON COMMUNICATIO | 15,334 | 19,975 |
| 464287465 ISHARES MSCI EAFE ET | ||
| H1467J104 CHUBB LTD | 19,697 | 23,088 |
| 29250N105 ENBRIDGE INC | ||
| 315910620 FIDELITY INVT TR AD | 99,510 | 170,911 |
| 06828M876 BARON EMERGING MARKE | 59,755 | 93,540 |
| 277923751 PARAMETRIC EMERGING | ||
| 254687106 DISNEY WALT CO | 10,539 | 18,118 |
| 594918104 MICROSOFT CORP | 8,765 | 56,717 |
| 670678507 NUVEEN REAL ESTATE S | 29,243 | 39,959 |
| 670690510 NUVEEN GLOBAL INFRAS | ||
| 478160104 JOHNSON JOHNSON | 13,084 | 15,738 |
| 78467Y107 MIDCAP SPDR TRUST SE | ||
| 57636Q104 MASTERCARD INC | 14,255 | 26,771 |
| 91324P102 UNITED HEALTH GROUP | 6,709 | 16,482 |
| 00206R102 ATT INC | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 037833100 APPLE INC | 9,671 | 74,306 |
| 458140100 INTEL CORP | ||
| 88579Y101 3M CO | 7,631 | 16,605 |
| 56585A102 MARATHON PETROLEUM C | ||
| 172967424 CITIGROUP INC | ||
| 024524217 AMERICAN BEACON STEP | 85,000 | 133,504 |
| 816851109 SEMPRA ENERGY | ||
| 055622104 BP PLC SPONS A D R | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 842587107 SOUTHERN CO | ||
| N53745100 LYONDELLBASELL INDUS | 8,023 | 9,166 |
| 4812A1696 JPMORGAN TR I US SMA | 45,069 | 56,020 |
| 808513105 SCHWAB CHARLES CORP | 27,151 | 34,476 |
| 440452100 HORMEL FOODS CORP | ||
| 012653101 ALBEMARLE CORP | 10,501 | 22,423 |
| 040413106 ARISTA NETWORKS INC | ||
| 20030N101 COMCAST CORP CL A | ||
| 79471L602 SALIENT MLP ENERGY I | ||
| 911312106 UNITED PARCEL SERVIC | 10,409 | 16,840 |
| 464287499 ISHARES RUSSELL MIDC | 133,760 | 161,093 |
| 855244109 STARBUCKS CORP | 14,298 | 17,652 |
| 217204106 COPART INC COM | 14,891 | 16,543 |
| 595112103 MICRON TECHNOLOGY IN | 9,580 | 15,036 |
| 79466L302 SALESFORCE COM INC | 12,436 | 12,239 |
| G5960L103 MEDTRONIC PLC | 9,623 | 11,714 |
| 87918A105 TELADOC INC | 14,321 | 14,997 |
| 57667L107 MATCH GROUP INC NEW | 11,594 | 15,119 |
| 127097103 CABOT OIL GAS CORP C | 9,864 | 8,140 |
| 22160K105 COSTCO WHSL CORP | 33,616 | 33,910 |
| 87612E106 TARGET CORP | 9,974 | 13,240 |
| 15135B101 CENTENE CORP COM | 16,695 | 15,608 |
| 776696106 ROPER INDS INC | 10,407 | 10,777 |
| 70450Y103 PAYPAL HOLDINGS INC | 10,067 | 11,710 |
| 30303M102 FACEBOOK INC A | 19,689 | 23,219 |
| 89400J107 TRANSUNION | 8,609 | 9,922 |
| 28176E108 EDWARDS LIFESCIENCES | 9,975 | 11,313 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,000 | 15,044 |
| 808524847 SCHWAB US REIT ETF | AT COST | 23,434 | 24,681 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 104,853 | 122,529 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 40,000 | 46,235 |
| 464287200 ISHARES S P 500 E T | AT COST | 98,720 | 112,617 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 121,362 | 138,180 |
| 464288687 ISHARES S P U S PRE | AT COST | 10,419 | 10,590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,214 | 1,661 | 1,661 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 20 |
| ROC ADJ OF CY SALES | 201 |
| COST BASIS ADJ | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 | |
| ADR FEES | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RECOVERY | 10,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 792 | 792 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 758 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 88 | 88 | 0 |