| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 15,395 | 16,234 |
| 057071854 BAIRD AGGREGATE BOND | 92,098 | 95,793 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 024932154 AMERICAN CENTURY HIG | 16,231 | 16,271 |
| 68381K606 OPPENHEIMER SENIOR F | ||
| 13161T401 CALVERT SHORT DURATI | ||
| 74440B884 PGIM TOTAL RETURN BO | 98,554 | 102,500 |
| 464288281 ISHARES JPMORGAN USD |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S P 500 ETF | 123,907 | 196,287 |
| 779572106 T ROWE PRICE SMALL C | 5,973 | 12,086 |
| 921910501 VANGUARD INTL GRWTH | 11,496 | 31,999 |
| 06828M876 BARON EMERGING MARKE | 15,984 | 25,292 |
| 741479109 PRICE T ROWE GROWTH | 15,694 | 38,519 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 46432F842 ISHARES CORE MSCI EA | 16,978 | 19,000 |
| 524686524 CLEARBRIDGE INTERNAT | 20,283 | 28,988 |
| 464287473 ISHARES RUSSELL MIDC | ||
| 464287499 ISHARES RUSSELL MIDC | 53,221 | 60,804 |
| 46434G103 ISHARES CORE MSCI EM | 17,885 | 22,272 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 30,835 | 45,515 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,957 | 12,352 |
| 922908553 VANGUARD REIT ETF | AT COST | 15,011 | 14,863 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 320 | 320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,193 | 1,219 | 1,219 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 108 | 108 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |