| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 277923728 EATON VANCE GLOBAL M | 7,649 | 7,578 |
| 024932600 AMER CENT DIVERSIFI | ||
| 74440B884 PGIM TOTAL RETURN BO | 14,765 | 15,058 |
| 258620103 DOUBLELINE TOTAL RET | 13,775 | 13,787 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908686 VANGUARD SMALL CAP I | ||
| 47803U640 JOHN HANCOCK FDS III | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 315910620 FIDELITY INVT TR AD | ||
| 464288877 ISHARES MSCI EAFE VA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MINBGF0 VARIOUS MINERAL INTE | AT COST | 4 | 894 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,999 | 9,465 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 5,425 | 6,444 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,675 | 6,390 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 3,406 | 4,706 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,407 | 4,902 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 35,324 | 36,875 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 2,949 | 3,006 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 4,568 | 4,640 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,915 | 4,556 |
| 464287200 ISHARES S P 500 E T | AT COST | 28,334 | 32,284 |
| 024524217 AMERICAN BEACON STEP | AT COST | 3,710 | 4,993 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 181 | 112 | 112 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 83 |
| ROUNDING ADJ | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OMG OTHER ROYALTY EXPENSES | 258 | 258 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 414 | 414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 27 | 27 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 52 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |