| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 742718DY2 PROCTER GAMBLE | 50,131 | 51,158 |
| 464288687 ISHARES S P U S PRE | 37,862 | 38,510 |
| 037833AR1 APPLE INC | 50,015 | 50,407 |
| 464288646 ISHARES BARCLAYS 1 3 | 15,985 | 16,551 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 88579Y101 3M CO | 7,316 | 16,605 |
| 913017109 UNITED TECHNOLOGIES | ||
| 00287Y109 ABBVIE INC | 14,895 | 34,824 |
| 020002101 ALLSTATE CORP | ||
| 00206R102 ATT INC | 10,867 | 12,942 |
| 478160104 JOHNSON JOHNSON | 12,625 | 33,050 |
| 697435105 PALO ALTO NETWORKS I | 8,371 | 27,010 |
| 693475105 P N C FINANCIAL SERV | 11,057 | 22,350 |
| 002824100 ABBOTT LABORATORIES | 10,587 | 41,059 |
| 922908553 VANGUARD REIT ETF | 33,873 | 38,219 |
| 191216100 COCA COLA COMPANY | 20,701 | 45,243 |
| 742718109 PROCTER GAMBLE CO | 31,137 | 68,179 |
| 30231G102 EXXON MOBIL CORP | ||
| 87612E106 TARGET CORP | 12,410 | 72,377 |
| 26441C204 DUKE ENERGY HOLDING | 27,770 | 41,202 |
| 459200101 INTERNATIONAL BUSINE | ||
| 548661107 LOWES CO INC | 10,974 | 56,179 |
| 524660107 LEGGETT PLATT INC | ||
| 594918104 MICROSOFT CORP | 11,532 | 18,906 |
| 26614N102 DUPONT DE NEMOURS IN | 9,335 | 12,089 |
| 46625H100 J P MORGAN CHASE CO | 22,240 | 25,414 |
| 037833100 APPLE INC | 12,530 | 37,153 |
| 87807B107 TC ENERGY CORP | 10,092 | 8,144 |
| 260557103 DOW INC | 6,117 | 9,435 |
| 20030N101 COMCAST CORP CL A | 9,758 | 11,790 |
| 91324P102 UNITED HEALTH GROUP | 14,963 | 21,041 |
| 464287499 ISHARES RUSSELL MIDC | 110,958 | 130,931 |
| 46434G103 ISHARES CORE MSCI EM | 42,915 | 54,285 |
| 02079K107 ALPHABET INC CL C | 19,440 | 29,782 |
| 808513105 SCHWAB CHARLES CORP | 17,488 | 21,216 |
| 012653101 ALBEMARLE CORP | 12,112 | 25,816 |
| 097023105 BOEING CO | ||
| 412295107 HARDING LOEVNER INTL | 25,000 | 30,744 |
| 040413106 ARISTA NETWORKS INC | ||
| 46432F842 ISHARES CORE MSCI EA | 67,813 | 72,545 |
| 127097103 CABOT OIL GAS CORP C | 14,305 | 13,838 |
| 023135106 AMAZON.COM INC | 10,123 | 16,285 |
| 79466L302 SALESFORCE COM INC | 9,032 | 11,127 |
| G5960L103 MEDTRONIC PLC | 14,563 | 17,571 |
| G1151C101 ACCENTURE PLC CL A | 18,369 | 26,121 |
| 03027X100 AMERICAN TOWER CORP | 9,939 | 8,978 |
| 254687106 DISNEY WALT CO | 7,116 | 12,683 |
| 15135B101 CENTENE CORP COM | 13,377 | 12,906 |
| 893641100 TRANSDIGM GROUP INC | 12,470 | 15,471 |
| 595112103 MICRON TECHNOLOGY IN | 10,922 | 16,916 |
| 855244109 STARBUCKS CORP | 10,105 | 12,838 |
| 75513E101 RAYTHEON TECHNOLOGIE | 13,859 | 26,459 |
| 931142103 WAL MART STORES INC | 13,046 | 14,415 |
| 253868103 DIGITAL REALTY TRUST | 9,386 | 8,371 |
| 17275R102 CISCO SYSTEMS INC | 11,903 | 11,188 |
| 87918A105 TELADOC INC | 4,334 | 4,999 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 10,000 | 10,056 |
| 464287200 ISHARES S P 500 E T | AT COST | 25,425 | 30,031 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 43,796 | 55,877 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 80 | 35 | 35 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 234 |
| COST BASIS ADJUSTMENT | 739 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 17,944 | 16,150 | 1,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 296 | 296 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 200 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 59 | 59 | 0 |