| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 9,343 | 9,546 |
| 670690387 NUVEEN INFLATION PRO | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 31420B300 FEDERATED INST HI YL | ||
| 46429B655 ISHARES FLOATING RAT | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 277923728 EATON VANCE GLOBAL M | 9,262 | 9,273 |
| 74440B884 PGIM TOTAL RETURN BO | 27,493 | 27,938 |
| 464287226 ISHARES CORE TOTAL U | 31,111 | 32,029 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908686 VANGUARD SMALL CAP I | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 808524847 SCHWAB US REIT ETF | 8,346 | 7,062 |
| 46434G103 ISHARES CORE MSCI EM | 12,394 | 14,828 |
| 464287499 ISHARES RUSSELL MIDC | 17,114 | 19,742 |
| 464287200 ISHARES S P 500 E T | 61,169 | 67,195 |
| 464287473 ISHARES RUSSELL MIDC | 7,203 | 7,757 |
| 46432F842 ISHARES CORE MSCI EA | 13,747 | 14,716 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 6,377 | 7,640 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 5,694 | 7,646 |
| 024524217 AMERICAN BEACON STEP | AT COST | 7,691 | 10,237 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,638 | 7,316 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 140 | 129 | 129 |
| Description | Amount |
|---|---|
| ROUNDING | 19 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 69 | 69 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 112 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |