| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288687 ISHARES S P U S PRE | 61,564 | 61,616 |
| 464288646 ISHARES BARCLAYS 1 3 | 23,552 | 24,827 |
| 13161T401 CALVERT SHORT DURATI | 37,469 | 38,879 |
| 74440B884 PGIM TOTAL RETURN BO | 110,000 | 110,847 |
| 72369L107 PIONEER ILS INTERVAL | 73,500 | 74,037 |
| 74442J406 PRUDENTIAL SHORT DUR | 73,121 | 73,121 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 51,641 | 80,256 |
| 464287168 ISHARES DOW JONES SE | 49,942 | 108,203 |
| 464287804 I SHARES S P SMALLC | 25,042 | 66,628 |
| 464287598 ISHARES RUSSELL 1000 | 35,675 | 75,202 |
| 464287739 ISHARES DOW JONES US | 39,208 | 59,955 |
| 78467Y107 MIDCAP SPDR TRUST SE | 102,426 | 241,454 |
| 81369Y506 ENERGY SELECT SECTOR | 44,064 | 28,425 |
| 78462F103 SPDR S P 500 ETF | 54,916 | 149,552 |
| 464287234 ISHARES MSCI EMERGIN | 4,736 | 11,626 |
| 464288885 ISHARES MSCI EAFE GR | 26,518 | 32,796 |
| 46432F842 ISHARES CORE MSCI EA | 46,675 | 50,090 |
| 00170K372 AMG TRILOGY EMERGING | 97,500 | 121,814 |
| 46090E103 INVESCO QQQ TRUST ET | 48,728 | 282,366 |
| 670690510 NUVEEN GLOBAL INFRAS | 23,000 | 21,650 |
| 79471L602 SALIENT MLP ENERGY I | 6,747 | 5,449 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | |||
| 464287481 ISHARES RUSSELL MIDC | AT COST | 35,697 | 46,193 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 162,711 | 169,451 |
| 46429B267 ISHARES CORE US TREA | AT COST | 60,177 | 58,566 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,014 | 2,125 | 2,125 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 107 |
| ROUNDING | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RECVOERY | 4,266 | 4,266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 371 | 371 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,547 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,776 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |