| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW ROOF | 2013-11-13 | 7,460 | 1,660 | M27 | 27 | 271 | |||
| REPLACEMENT WELL | 2007-09-11 | 28,220 | 21,887 | M10D |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | ||
| 464287226 ISHARES CORE TOTAL U | 43,922 | 46,921 |
| 74440B884 PGIM TOTAL RETURN BO | 17,826 | 18,411 |
| 72369L107 PIONEER ILS INTERVAL | 31,913 | 30,965 |
| 258620103 DOUBLELINE TOTAL RET | 17,897 | 18,378 |
| 057071854 BAIRD AGGREGATE BOND | 64,813 | 72,377 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908686 VANGUARD SMALL CAP I | ||
| 922908710 VANGUARD 500 INDEX A | 88,471 | 140,729 |
| 06828M876 BARON EMERGING MARKE | 33,618 | 53,641 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 922908645 VANGUARD MID-CAP IND | 23,138 | 34,328 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 524686524 CLEARBRIDGE INTERNAT | 9,574 | 13,286 |
| 922908553 VANGUARD REIT ETF | ||
| 024524217 AMERICAN BEACON STEP | 21,872 | 31,519 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 808524847 SCHWAB US REIT ETF | 18,405 | 19,934 |
| 464287200 ISHARES S P 500 E T | 45,096 | 58,185 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 34,321 | 47,061 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 17,340 | 22,602 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 9,348 | 12,682 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 42,910 | 55,272 |
| 464288513 ISHARES IBOXX HIGH Y | AT COST | 21,449 | 23,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 499 | 159 | 159 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 73 |
| ROUNDING ADJ | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 69,724 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 66 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 110 | 110 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |