| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678622 NUVEEN CORE PLUS BON | ||
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 670678648 NUVEEN SHORT TERM BO | ||
| 024932154 AMERICAN CENTURY HIG | 21,000 | 21,675 |
| 464287226 ISHARES CORE TOTAL U | 64,129 | 65,595 |
| 74440B884 PGIM TOTAL RETURN BO | 71,543 | 72,162 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 8,137 | 11,784 |
| 29875E100 AMERICAN EUROPACIFIC | 6,116 | 17,081 |
| 741479109 PRICE T ROWE GROWTH | 12,691 | 46,403 |
| 808524847 SCHWAB US REIT ETF | ||
| 46434V803 ISHARES CURRENCY HED | ||
| 46434G103 ISHARES CORE MSCI EM | 28,945 | 35,053 |
| 922908686 VANGUARD SMALL CAP I | 15,000 | 18,883 |
| 464287481 ISHARES RUSSELL MIDC | 15,958 | 22,583 |
| 46432F842 ISHARES CORE MSCI EA | 38,122 | 40,763 |
| 464287499 ISHARES RUSSELL MIDC | 36,800 | 44,900 |
| 464287200 ISHARES S P 500 E T | 78,333 | 95,724 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620822 DOUBLELINE SHILLER E | AT COST | 20,684 | 23,940 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 18,739 | 26,525 |
| 464288521 ISHARES FTSE NAREIT | AT COST | 14,241 | 14,523 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,773 | 5,818 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 414 | 332 | 332 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 121 | 121 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 137 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 752 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |