| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 464288638 ISHARES BARCLAYS INT | ||
| 464288661 ISHARES BARCLAYS 3 7 | 330,936 | 356,386 |
| 057071854 BAIRD AGGREGATE BOND | 301,228 | 334,095 |
| 87234N765 TCW EMERGING MARKETS | ||
| 31420B300 FEDERATED INST HI YL | 80,347 | 86,321 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 912796RJ0 U S TREASURY BILL | ||
| 464288612 ISHARES BARCLAYS INT | 375,484 | 405,623 |
| 46429B655 ISHARES FLOATING RAT | ||
| 949495BC8 WELLS FARGO NATL C D | 200,000 | 206,998 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 202,497 | 306,964 |
| 46432F834 ISHARES CORE MSCI TO | 143,251 | 162,667 |
| 921921300 VANGUARD EQUITY INCO | 192,420 | 359,637 |
| 29875E100 AMERICAN EUROPACIFIC | 190,597 | 278,165 |
| 741479109 PRICE T ROWE GROWTH | 194,544 | 498,987 |
| 922908710 VANGUARD 500 INDEX A | 266,622 | 496,103 |
| 641224415 NEUBERGER BERMAN EME | ||
| 46434G103 ISHARES CORE MSCI EM | 184,318 | 213,542 |
| 779572106 T ROWE PRICE SMALL C | 146,031 | 263,765 |
| 412295107 HARDING LOEVNER INTL | 113,282 | 163,924 |
| 46429B697 ISHARES MSCI USA MIN | 205,191 | 250,817 |
| 921910501 VANGUARD INTL GRWTH | 101,062 | 163,878 |
| 922908553 VANGUARD REIT ETF | 200,310 | 196,613 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 221,267 | 226,513 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,215 | 932 | 932 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 77 |
| COST BASIS ADJUSTMENT | 1,064 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 581 | 0 | 581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 831 | 831 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,110 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 226 | 226 | 0 |