| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE - 420 S SANDUSKY RD | 2013-01-01 | 19,842 | 4,299 | S/L | 27.5000 | 722 | 722 | ||
| LOT - 420 S SANDUSKY RD | 2013-01-01 | 10,000 | |||||||
| LAND - 2128 BUDER, BURTON | 2008-07-01 | 4,500 | |||||||
| HOUSE - 2128 BUDER, BURTON | 2008-07-01 | 20,000 | 7,606 | S/L | 27.5000 | 728 | 728 | ||
| LAND | 2010-01-01 | 13,500 | |||||||
| HOUSE - 2106 WHITTEMORE, BURTON | 2010-01-01 | 25,000 | 8,220 | S/L | 27.5000 | 38 | 38 | ||
| 2060 E SCOTTWOOD, BURTON, MI | 2018-02-14 | 27,168 | S/L | 27.5000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF 2106 E WHITTEMORE TO RAL | PURCHASE | 2020-01 | 30,242 | 38,500 | 8,258 | |||||
| DIREXION SHARES | 2019-08 | PURCHASE | 2020-01 | 1,256 | 562 | 694 | ||||
| DIREXION SHARES | 2019-08 | PURCHASE | 2020-01 | 310 | 140 | 170 | ||||
| INVESCO QQQ TRUST | 2019-08 | PURCHASE | 2020-01 | 1,117 | 921 | 196 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD AMERITRADE |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 39,842 | 1,449 | 38,393 | 38,393 |
| LAND | 14,500 | 14,500 | 14,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2060 SCOTTWOOD, BURTON, MI | 23,320 |
| Description | Amount |
|---|---|
| PROPERTY TRANSFERED OUT | 51,859 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL EXPENSES | ||||
| DARTMOUTH PROPERTY TAXES | 110 | 110 | ||
| PONTIAC PROPERTY TAXES | 2 | 2 | ||
| 420 S SANDUSKY SEWER BILL | 400 | 400 | ||
| 2128 E BUDER ST, BURTON | ||||
| REPAIRS & MAINTENANCE | 795 | 795 | ||
| 2106 E WHITTEMORE ST | ||||
| CLEANING | ||||
| REPAIRS & MAINTENANCE | ||||
| UTILITIES | ||||
| MATERIALS | ||||
| EXPENSES | ||||
| ADMINISTRATIVE FEES | 2,500 | |||
| STATE OF MICHIGAN FEE | 25 | |||
| AUCTION FEES | 1,200 | |||
| OVERDRAFT FEES | 90 | |||
| UTILITY - 121 ALEXANDER, CARO | 20 |
| Description | Amount |
|---|---|
| LAND CONTRACT RECEIVABLE | 34,909 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LAND CONTRACT-2060 SCOTTWOOD |
34,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 420 S SANDUSKY RD, SANDUSKY | 739 | 739 |