| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,120 | 5,120 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5,226 SHS FRANKLIN CONVERTIBLE SECURITIES ADVISOR (FCSZX) | AT COST | 101,870 | 147,887 |
| 708 SHS ISHARES CORE S&P 500 ETF (IVV) | AT COST | 177,855 | 265,776 |
| 8,401 SHS ISHARES RUSSELL 1000 VALUE ETF (IWD) | AT COST | 886,011 | 1,148,669 |
| 7,058 SHS ISHARES RUSSELL 1000 GROWTH EFT (IWF) | AT COST | 730,150 | 1,701,966 |
| 9,689 SHS ISHARES EDGE MSCI MIN VOL USA ETF (USMV) | AT COST | 452,779 | 657,689 |
| 4,652 SHS ISHARES TRUST FLOATING RATE BD ETF (FLOT) | AT COST | 235,924 | 235,949 |
| 1,250 SHS ECOLAB INC (ECL) | AT COST | 150,288 | 270,450 |
| 250 SHS PINNACLE FINL PARTNERS INC (PNFP) | AT COST | 11,203 | 16,100 |
| 15,603 SHS ISHARES TREASURE FLOATING RA (TFLO) | AT COST | 784,790 | 784,441 |
| FIDELITY TREASURY MONEY MARKET FUND | AT COST | 3,291 | 3,291 |
| 20,454 SHS ISHARES TR ULTR SH TRM BD (ICSH) | AT COST | 1,027,803 | 1,033,336 |
| 13,418 SHS ISHARES IBONDS DEC 2023 TERM CORPORATE ETF (IBDO) | AT COST | 342,968 | 352,491 |
| 13,576 SHS ISHARES IBONDS DEC 2022 TERM CORPORATE ETF (IBDN) | AT COST | 343,003 | 347,138 |
| 3,320 SHS FIDELITY BLUE CHIP GROWTH ETF (FBCG) | AT COST | 85,026 | 94,753 |
| 2,622 SHS ALGER MID CAP FOCUS CLI I (AFOIX) | AT COST | 50,000 | 49,187 |
| 6,851 SHS INVESCO EXCH TRADED FD TR II PFD ETF (PGX) | AT COST | 95,689 | 104,546 |
| 628 SHS ISHARES TR MSCI CHINA ETF (MCHI) | AT COST | 50,173 | 50,849 |
| 870 SHS MATERIAL SELECT SECTOR SPDR (XLB) | AT COST | 59,977 | 62,979 |
| 1,611 SHS HEALTH CARE SELECT SECTOR SPDR (XLV) | AT COST | 140,934 | 182,752 |
| 2,576 SHS CONSUMER STAPLES SELECT SPDR (XLP) | AT COST | 140,381 | 173,751 |
| 703 SHS INDUSTRIAL SELECT SECTOR SPDR FUND | AT COST | 59,784 | 62,251 |
| 1,781 SHS SELECT SECTOR SPDR TRUST TECHNOLOGY (XLK) | AT COST | 140,035 | 231,566 |
| 2,657 SHS UTILITIES SELECT SECTOR SPDR FUND (XLU) | AT COST | 141,091 | 166,594 |
| 5,505 SHS ISHARES TRUST UNITED STATES TREASURY (TIP) | AT COST | 679,957 | 702,713 |
| 13,781 SHS ISHARES IBONDS DEC 2021 TERM CORPORATE ETF (IBDM) | AT COST | 342,018 | 343,285 |
| 37,075 FIDELITY TREASURY MONEY MARKET FUND (FZFXX) | AT COST | 37,075 | 37,075 |
| 152 SHS AON PLC SHS CL A COMO USD0.01 (AON) | AT COST | 30,371 | 32,113 |
| 145 SHS ACCENTURE PLC (ACN) | AT COST | 32,323 | 37,875 |
| 194 SHS MEDTRONIC PLC (MDT) | AT COST | 20,238 | 22,725 |
| 144 SHS CHUBB LIMITED COM NPV (CB) | AT COST | 18,098 | 22,164 |
| 335 SHS ABBOTT LABORATORIES (ABT) | AT COST | 34,256 | 36,679 |
| 232 SHS ABBVIE INC COM USD0.01 (ABBV) | AT COST | 22,090 | 24,859 |
| 91 SHS AIR PRODUCTS AND CHEMICALS INC (APD) | AT COST | 24,740 | 24,863 |
| 11 SHS ALPHABET INC CAP STK CL C (GOOG) | AT COST | 17,068 | 19,271 |
| 24 SHS ALPHABET INC CAP STK CL A (GOOG) | AT COST | 37,385 | 42,063 |
| 104 SHS AMGEN INC (AMGN) | AT COST | 24,783 | 23,912 |
| 525 SHS APPLE INC COM USD0.00001 (APPL) | AT COST | 55,324 | 70,060 |
| 125 SHS CME GROUP INC COM (CME) | AT COST | 21,470 | 22,756 |
| 145 SHS CATERPILLAR INC COM (CAT) | AT COST | 21,452 | 26,393 |
| 325 SHS CENTENE GROUP (CNC) | AT COST | 20,682 | 19,510 |
| 716 SHS CITIZENS FINL GROUP INC (CFG) | AT COST | 19,501 | 25,604 |
| 199 SHS DISNEY WALT CO COM (DIS) | AT COST | 25,318 | 36,055 |
| 230 SHS EXPEDITORS INTERNAITONAL OF WASHINGTON INC (EXPD) | AT COST | 21,260 | 21,875 |
| 411 SHS GENERAL MILLS INC COM USD0.1 (GIS) | AT COST | 25,245 | 24,167 |
| 93 SHS HOME DEPOT INC (HD) | AT COST | 25,249 | 24,703 |
| 314 SHS INTEL CORP COM USD0.001(INTC) | AT COST | 16,463 | 15,643 |
| 61 SHS INTUIT INC (INTU) | AT COST | 19,384 | 23,171 |
| 251 SHS JPMORGAN CHASE & CO (JPM) | AT COST | 25,955 | 31,895 |
| 174 SHS JOHNSON & JOHNSON COM USD1.00(JNJ) | AT COST | 25,735 | 27,384 |
| 124 SHS ESTEE LAUDER COMPANIES INC COM USD0.01 CLASS A (EL) | AT COST | 26,437 | 33,008 |
| 81 SHS LOCKHEED MARTIN CORP COM USD1.00 (LMT) | AT COST | 30,203 | 28,753 |
| 141 SHS MICROSOFFT CORP (MSFT) | AT COST | 29,063 | 31,361 |
| 443 SHS MICRON TEHCNOLOGY INC (MU) | AT COST | 23,153 | 33,305 |
| 332 SHS NIKE INC CLASS B COM NPV (NKE) | AT COST | 36,581 | 45,553 |
| 105 SHS PAYPAL HLDS INC COM (PYPL) | AT COST | 19,592 | 24,591 |
| 571 SHS PFIZER INC (PFE) | AT COST | 20,097 | 21,019 |
| 189 SHS PROCTER AND GAMBLE CO COM (PG) | AT COST | 24,793 | 26,297 |
| 163 SHS QUALCOMM INC (QCOM) | AT COST | 18,565 | 24,831 |
| 387 SHS STARBUCKS CORP COM USD0.001(SBUX) | AT COST | 32,800 | 41,401 |
| 374 SHS SYSCO CORP (SYY) | AT COST | 22,845 | 27,773 |
| 376 SHS TJX COMPANIES INC (TJX) | AT COST | 20,837 | 25,677 |
| 57 SHSARES VIATRIX INC COM (VTRS) | AT COST | 900 | 1,068 |
| 199 SHS VISA INC (V) | AT COST | 39,526 | 43,527 |
| 201 SHS WALMART INCOM COM (WMT) | AT COST | 27,493 | 28,974 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 42,350 | 42,350 | 0 | |
| OTHER ADMINISTRATIVE EXPENSE | 841 | 841 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRS TAX REFUND | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 8,800 | 0 | 0 |