| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| B061721 U.S. TREASURY BILL DUE | 119,899 | 119,954 |
| TN5.27H U.S. TREASURY NOTE 0.5 | 130,281 | 129,426 |
| TN1127 U.S. TREASURY NOTE 1.12 | 65,169 | 67,649 |
| TN1822C U.S. TREASURY NOTE 1.8 | 99,073 | 102,677 |
| AB1LTN 3M COMPANY MTN 3.25% 02 | 49,878 | 55,013 |
| 2D8YT5 ABBVIE INC. 2.9% 11/06/ | 25,304 | 26,263 |
| AJXLZ6 ADVANCE AUTO PARTS, INC | 34,885 | 35,703 |
| 903Y16 AIR LEASE CORP 3.75% 02 | 35,578 | 36,480 |
| AJX6DW AT&T INC. 2.3% 06/01/20 | 44,933 | 48,081 |
| 3DK2C8 AVALONBAY COMMUNITIES, | 50,816 | 55,176 |
| AJXLZP BANK OF AMERICA CORPORA | 30,000 | 30,405 |
| AB1ZXO BB&T CORPORATION MTN 3. | 49,999 | 51,942 |
| AB1LFO CANADIAN IMPERIAL BANK | 49,914 | 54,808 |
| AB1L81 CATERPILLAR FINL SERVIC | 49,962 | 51,465 |
| 4R4JG0 CNA FINANCIAL CORPORATI | 50,128 | 55,531 |
| AJXIA1 ENTERGY CORP 0.9% 09/15 | 59,764 | 60,167 |
| ABOCAQ FEDERAL FARM CREDIT BAN | 75,019 | 75,347 |
| 44OV28 FEDERAL HOME LOAN BANK | 74,663 | 76,283 |
| 320RI4 FEDERAL HOME LOAN BANK | 61,310 | 62,046 |
| 2PF8W8 FHLB 1.875% 09/11/2026 | 101,259 | 107,893 |
| 44JT06 FHLB 2.75% 12/13/2024 S | 49,451 | 54,831 |
| ABO0DP FHLB 3.0% 10/12/2021 SE | 49,968 | 51,438 |
| AB26CP FISERV, INC. 2.75% 07/0 | 50,644 | 54,377 |
| FGTXX GS FINANCIAL SQUARE GOVE | 100,285 | 100,285 |
| AB17C6 JOHN DEERE CAPITAL CORP | 49,873 | 56,524 |
| AJWZD6 JPMORGAN CHASE & CO. HY | 15,000 | 15,846 |
| AB1NXN KFW MTN 3.125% 12/15/20 | 74,924 | 77,174 |
| AJXGPJ KIMCO REALTY CORP 1.9% | 39,822 | 41,582 |
| AJWYTU MCDONALD'S CORPORATION | 29,945 | 31,255 |
| 901SC3 MPLX LP 4.0% 02/15/2025 | 25,996 | 28,317 |
| 2WWWP1 ORACLE CORPORATION 1.9% | 49,986 | 50,783 |
| AJX77E PACCAR FINANCIAL CORP M | 24,965 | 25,281 |
| AB1L8Q PFIZER INC. 3.2% 09/15/ | 49,899 | 54,404 |
| AJWZ25 PRUDENTIAL FINANCIAL IN | 64,722 | 67,743 |
| AJWZD5 STARBUCKS CORPORATION 2 | 34,857 | 37,353 |
| 2DPSK3 STRYKER CORPORATION 2.6 | 49,934 | 50,478 |
| AJWYTL TEXAS INSTRUMENTS INC 1 | 64,903 | 67,680 |
| AJX0BZ THERMO FISHER SCIENTIFI | 44,491 | 45,922 |
| 3VTNM4 TOTAL CAPITAL CANADA LT | 24,617 | 26,868 |
| TN162526 U.S. TREASURY NOTE 1. | 46,919 | 53,487 |
| TN16252J U.S. TREASURY NOTE 1. | 48,461 | 52,224 |
| TN1822D U.S. TREASURY NOTE 1.8 | 74,106 | 76,993 |
| TN225H U.S. TREASURY NOTE 2.00 | 37,641 | 37,964 |
| TN2221C U.S. TREASURY NOTE 2.2 | 49,973 | 50,545 |
| TN2625 U.S. TREASURY NOTE 2.62 | 52,702 | 55,603 |
| TN2728 U.S. TREASURY NOTE 2.75 | 45,144 | 46,286 |
| AJWZVW VERIZON COMMUNICATIONS, | 49,975 | 55,885 |
| 90T974 WELLS FARGO & COMPANY M | 49,079 | 56,621 |
| 3DA2A4 ZOETIS INC. 3.25% 02/01 | 49,612 | 53,272 |
| FIHBX FEDERATED HERMES INSTITU | 1,421,575 | 1,455,518 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BTMKX ISHARES MSCI EAFE INTERN | 1,477,629 | 1,612,924 |
| SSKEX STATE STREET EMERGING MA | 508,989 | 616,713 |
| SSHQX STATE STREET HEDGED INTE | 1,515,105 | 1,564,168 |
| DFREX DFA REAL ESTATE SECURITI | 346,390 | 350,819 |
| BDBKX ISHARES RUSSELL 2000 SMA | 1,278,506 | 1,521,906 |
| BSPGX ISHARES S&P 500 INDEX FU | 5,590,732 | 7,189,565 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GSQPX GS STRATEGIC FACTOR ALLO | AT COST | 686,681 | 731,685 |
| GSLPX GS TACTICAL TILT OVERLAY | AT COST | 714,892 | 705,833 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 561 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 3,032 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 48,351 | 48,351 |
| Name | Address |
|---|---|
| The Walter E Schmid Family Trust |
200 Bellevue Pkwy Ste 250 Wilmington,DE19809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES | 4,000 | 0 | 0 | |
| FOREIGN TAX WITHHELD-QUAL | 5,891 | 5,891 | 0 | |
| FOREIGN TAX WITHHELD-NON QUAL | 910 | 910 | 0 |