| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA EMERGING MARKETS CORE EQUITY PORTFOLIO INSTITUTIONAL CLASS | FMV | 39,445 | 39,445 |
| GOLDMAN SACHS GQG PARTNERS INTL OPPTY INST | FMV | 41,168 | 41,168 |
| GQG PARTNERS US SELECT QUALITY EQUITY FUND INSTITUTIONAL | FMV | 63,929 | 63,929 |
| ISHARES CORE S&P SMALL CAP | FMV | 3,033 | 3,033 |
| IVA INTERNATIONAL FUND I | FMV | 95,697 | 95,697 |
| LYRICAL US VALUE EQUITY FUND INSTITUTIONAL | FMV | 70,626 | 70,626 |
| METROPOLITAN WEST TOTAL RETURN BOND I | FMV | 244,334 | 244,334 |
| OAKMARK EQUITY & INCOME I | FMV | 78,788 | 78,788 |
| PORT STREET QUALITY GROWTH | FMV | 65,956 | 65,956 |
| VANGUARD FTSE EMERGING MARKETS ETF | FMV | 15,384 | 15,384 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB & CO INC | 2,582 | 2,582 | 0 | |
| STATE OF MINNESOTA - FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| CURRENT YEAR UNREALIZED GAIN ON INVESTMENTS | 32,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - PASS THRU | 485 | 243 | 242 | |
| EXCISE TAXES | 430 | 0 | 0 |