| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 024932600 AMER CENT DIVERSIFI | 101,730 | 108,977 |
| 670690387 NUVEEN INFLATION PRO | ||
| 057071854 BAIRD AGGREGATE BOND | 56,510 | 62,167 |
| 024932154 AMERICAN CENTURY HIG | 59,140 | 59,619 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 464287226 ISHARES CORE TOTAL U | 201,821 | 215,697 |
| 72369L107 PIONEER ILS INTERVAL | 57,623 | 55,911 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 20,261 | 23,920 |
| 037833100 APPLE INC | 6,196 | 26,538 |
| 524660107 LEGGETT PLATT INC | ||
| 478160104 JOHNSON JOHNSON | ||
| 00287Y109 ABBVIE INC | ||
| 247361702 DELTA AIR LINES INC | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 46625H100 J P MORGAN CHASE CO | 8,886 | 15,884 |
| 91324P102 UNITED HEALTH GROUP | 5,749 | 17,534 |
| H1467J104 CHUBB LTD | 8,752 | 11,544 |
| 56585A102 MARATHON PETROLEUM C | 11,627 | 10,133 |
| 57636Q104 MASTERCARD INC | 7,073 | 16,062 |
| 594918104 MICROSOFT CORP | 14,000 | 44,484 |
| 755111507 RAYTHEON COMPANY | ||
| 559222401 MAGNA INTL INC CL | ||
| 437076102 HOME DEPOT INC | 7,696 | 11,953 |
| 06828M876 BARON EMERGING MARKE | 73,617 | 112,862 |
| 00206R102 ATT INC | 5,876 | 5,321 |
| 438516106 HONEYWELL INTERNATIO | 11,337 | 20,207 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464287804 I SHARES S P SMALLC | ||
| 92826C839 VISA INC | 7,996 | 14,217 |
| 023135106 AMAZON.COM INC | 25,063 | 48,854 |
| 20030N101 COMCAST CORP CL A | 13,647 | 18,602 |
| 375558103 GILEAD SCIENCES INC | 19,867 | 15,730 |
| 78409V104 S P GLOBAL INC | ||
| 00769G543 CAMBIAR INTL EQUITY | ||
| 03027X100 AMERICAN TOWER CORP | 11,167 | 16,835 |
| 440452100 HORMEL FOODS CORP | ||
| 060505104 BANK OF AMERICA CORP | 13,665 | 17,731 |
| 02079K305 ALPHABET INC CL A | 15,823 | 26,290 |
| 29250N105 ENBRIDGE INC | ||
| 958102105 WESTERN DIGITAL CORP | 10,667 | 7,201 |
| G1151C101 ACCENTURE PLC CL A | 1,197 | 2,612 |
| 458140100 INTEL CORP | ||
| N59465109 MYLAN NV | ||
| 95058W100 WENDYS CO THE | ||
| 012653101 ALBEMARLE CORP | 13,549 | 26,554 |
| 09247X101 BLACKROCK INC | 7,648 | 10,823 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 88579Y101 3M CO | 11,533 | 12,235 |
| 024524217 AMERICAN BEACON STEP | 49,166 | 69,763 |
| 097023105 BOEING CO | 4,385 | 3,211 |
| 57772K101 MAXIM INTEGRATED PRO | 9,392 | 14,184 |
| 172967424 CITIGROUP INC | ||
| 882508104 TEXAS INSTRUMENTS IN | 9,049 | 13,130 |
| 464287499 ISHARES RUSSELL MIDC | 85,083 | 106,458 |
| 344849104 FOOT LOCKER INC | 7,771 | 7,279 |
| 931142103 WAL MART STORES INC | 13,681 | 18,019 |
| 055622104 BP PLC SPONS A D R | 4,087 | 2,052 |
| 524686524 CLEARBRIDGE INTERNAT | 40,781 | 51,552 |
| N53745100 LYONDELLBASELL INDUS | 8,231 | 9,624 |
| 464287473 ISHARES RUSSELL MIDC | 47,788 | 52,843 |
| 501797104 L BRANDS INC | ||
| 031162100 AMGEN INC | 6,897 | 8,047 |
| 17275R102 CISCO SYSTEMS INC | 15,511 | 14,768 |
| 464288877 ISHARES MSCI EAFE VA | 28,846 | 32,757 |
| 620076307 MOTOROLA SOLUTIONS I | 4,143 | 5,102 |
| 12572Q105 CME GROUP INC | 12,574 | 13,654 |
| 92556V106 VIATRIS INC | 10,208 | 5,322 |
| 808513105 SCHWAB CHARLES CORP | 8,292 | 13,260 |
| 717081103 PFIZER INC | 6,471 | 7,362 |
| 98419M100 XYLEM INC | 4,187 | 6,616 |
| 127097103 CABOT OIL GAS CORP C | 5,590 | 5,372 |
| 002824100 ABBOTT LABORATORIES | 13,657 | 16,424 |
| 92343V104 VERIZON COMMUNICATIO | 4,115 | 4,406 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,447 | 66,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 60 | 60 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,082 | 467 | 467 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 311 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 5,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 212 | 212 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 679 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,336 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |