| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | 12,301 | 13,154 |
| 31420B300 FEDERATED INST HI YL | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 024932154 AMERICAN CENTURY HIG | 17,046 | 18,140 |
| 464287226 ISHARES CORE TOTAL U | 28,744 | 29,666 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 315920686 FIDELITY ADV DIVERS | ||
| 922908710 VANGUARD 500 INDEX A | 39,417 | 77,616 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 464287655 ISHARES RUSSELL 2000 | 19,467 | 25,880 |
| 46434G103 ISHARES CORE MSCI EM | 26,926 | 32,261 |
| 46432F842 ISHARES CORE MSCI EA | 20,173 | 22,731 |
| 464287473 ISHARES RUSSELL MIDC | 6,398 | 7,563 |
| 024524217 AMERICAN BEACON STEP | 8,401 | 11,789 |
| 4812A1696 JPMORGAN TR I US SMA | 2,031 | 2,595 |
| 808524847 SCHWAB US REIT ETF |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,831 | 9,204 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 14,896 | 17,301 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 20,086 | 20,278 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 8,347 | 10,145 |
| 77956H104 T ROWE PRICE INTL BO | AT COST | 8,510 | 9,381 |
| 464287200 ISHARES S P 500 E T | AT COST | 102,654 | 115,996 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 329 | 130 | 130 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 9 |
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 124 | 124 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 180 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 368 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |