| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 43,206 | 44,116 |
| 74440B884 PGIM TOTAL RETURN BO | 33,718 | 34,620 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 72369L107 PIONEER ILS INTERVAL | 23,859 | 23,150 |
| 464287226 ISHARES CORE TOTAL U | 78,155 | 82,733 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 74316J458 CONGRESS MID CAP GRO | ||
| 922908710 VANGUARD 500 INDEX A | 61,268 | 115,215 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 46434G103 ISHARES CORE MSCI EM | 50,892 | 63,591 |
| 524686524 CLEARBRIDGE INTERNAT | 27,043 | 37,528 |
| 464287499 ISHARES RUSSELL MIDC | 59,832 | 73,349 |
| 464288877 ISHARES MSCI EAFE VA | 18,060 | 17,700 |
| 464287200 ISHARES S P 500 E T | 134,556 | 172,679 |
| 46432F842 ISHARES CORE MSCI EA | 39,592 | 44,909 |
| 024524217 AMERICAN BEACON STEP | 26,243 | 37,631 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 39,775 | 48,035 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 23,926 | 27,149 |
| 808524847 SCHWAB US REIT ETF | AT COST | 33,360 | 34,553 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 26,647 | 28,237 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 332 | 411 | 411 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSEMENT OF LEGAL FEES | 814 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 278 | 278 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 264 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |