| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 5,000 | 5,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06406FAD5 BANK OF NY MELLON CO | 8,791 | 9,428 |
| 05531FBB8 BB&T CORPORATION | 18,788 | 20,561 |
| 94974BFQ8 WELLS FARGO & COMPAN | ||
| 20030NBN0 COMCAST CORP | ||
| 00206RAJ1 AT&T INC | ||
| 17275RAE2 CISCO SYSTEMS INC | ||
| 78011DAG9 USD ROYAL BK CANADA | ||
| 91159HHH6 US BANCORP | ||
| 822582AJ1 SHELL INTERNATIONAL | ||
| 36962G7M0 GENERAL ELEC CAP COR | ||
| 037833CJ7 APPLE INC | 18,013 | 20,534 |
| 949746SA0 WELLS FARGO & COMPAN | 9,887 | 10,101 |
| 68389XBM6 ORACLE CORP | 17,566 | 19,781 |
| 172967FT3 CITIGROUP INC | 9,102 | 9,384 |
| 92826CAB8 VISA INC | ||
| 46625HJX9 JPMORGAN CHASE & CO | 16,963 | 18,796 |
| SEE ATTACHED | ||
| 931142EK5 WALMART INC | ||
| 035242AL0 ANHEUSER-BUSCH INBEV | ||
| 377372AL1 GLAXOSMITHKLINE CAPI | 17,978 | 19,284 |
| 9128284G2 U.S. TREASURY NOTE | ||
| 9128284X5 U.S. TREASURY NOTE | ||
| 912810RQ3 U.S. TREASURY BOND | ||
| 912828X88 U.S. TREASURY NOTE | 19,714 | 22,309 |
| 9128284A5 U.S. TREASURY NOTE | ||
| 912810QU5 U.S. TREASURY BOND 3 | 24,359 | 34,093 |
| 912828M56 U.S. TREASURY NOTE | 35,967 | 38,221 |
| 3135G0K36 FEDERAL NATL MTG ASS | 18,433 | 20,701 |
| 912828ND8 U.S. TREASURY NOTE | ||
| 912828Y46 U.S. TREASURY NOTE | ||
| 9128283W8 U.S. TREASURY NOTE | ||
| 9128284R8 U.S. TREASURY NOTE | 9,998 | 11,127 |
| 912810FT0 U.S. TREASURY BOND | ||
| 912810SA7 U.S. TREASURY BOND | 23,347 | 26,255 |
| 912828YW4 U.S. TREASURY NOTE | ||
| 9128284V9 U.S. TREASURY NOTE | ||
| 437076BW1 HOME DEPOT INC | 18,458 | 21,658 |
| 912828YH7 U.S. TREASURY NOTE | 22,731 | 24,084 |
| 9128285M8 U.S. TREASURY NOTE | 35,667 | 40,255 |
| 912810SH2 U.S. TREASURY BOND | 20,354 | 24,531 |
| 025816CC1 AMERICAN EXPRESS CO | 19,025 | 20,620 |
| 05526DBS3 BAT CAPITAL CORP | 22,897 | 23,822 |
| 6174468Q5 MORGAN STANLEY | 13,089 | 13,731 |
| 035240AV2 ANHEUSER-BUSCH INBEV | 11,744 | 12,742 |
| 20030NDM0 COMCAST CORP | 17,976 | 18,485 |
| 912810SP4 U.S. TREASURY BOND | 12,319 | 12,175 |
| 91282CAR2 U.S. TREASURY NOTE | 12,990 | 13,002 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 369604103 GENERAL ELECTRIC CO | 8,048 | 10,476 |
| 256677105 DOLLAR GENERAL CORP | 3,138 | 4,206 |
| 25243Q205 DIAGEO PLC SPON ADR | ||
| 949746101 WELLS FARGO & CO NEW | 36,934 | 25,864 |
| 747525103 QUALCOMM INC | ||
| 744320102 PRUDENTIAL FINL INC | ||
| 58933Y105 MERCK AND CO INC SHS | ||
| 89151E109 TOTAL FINA ELF S.A. | ||
| 617446448 MORGAN STANLEY | 12,134 | 25,356 |
| 577081102 MATTEL INC | ||
| 487836108 KELLOGG CO | ||
| 26138E109 DR PEPPER SNAPPLE GR | ||
| 046353108 ASTRAZENECA PLC SPON | 8,025 | 12,348 |
| 026874784 AMERICAN INTERNATION | 23,454 | 20,672 |
| G6518L108 NIELSEN HOLDINGS PLC | ||
| 911312106 UNITED PARCEL SVC IN | ||
| 88579Y101 3M CO | ||
| 867914103 SUNTRUST BANKS INC | ||
| 808513105 CHARLES SCHWAB CORP/ | 13,543 | 18,776 |
| 69331C108 PG&E CORP | ||
| 670100205 NOVO NORDISK A/S ADR | ||
| 548661107 LOWES COMPANIES INC | 2,732 | 4,655 |
| 500472303 KONINKLIJKE PHILIPS | 12,879 | 19,230 |
| 460690100 INTERPUBLIC GROUP OF | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 20030N101 COMCAST CORP | 11,719 | 18,550 |
| 166764100 CHEVRONTEXACO CORP | ||
| 00817Y108 AETNA INC | ||
| 92343V104 VERIZON COMMUNICATIO | 26,040 | 29,081 |
| 907818108 UNION PACIFIC CORP | 6,253 | 9,995 |
| 902973304 US BANCORP DEL | ||
| 867224107 SUNCOR ENERGY INC NE | ||
| 717081103 PFIZER INC | 5,069 | 5,669 |
| 65339F101 NEXTERA ENERGY INC | ||
| 571748102 MARSH & MCLENNAN COS | ||
| 539830109 LOCKHEED MARTIN CORP | ||
| 493267108 KEYCORP NEW COM | ||
| 172967424 CITIGROUP INC | 30,438 | 35,578 |
| 12626K203 CRH PLC ADR | 3,399 | 4,428 |
| 10922N103 BRIGHTHOUSE FINL INC | ||
| G491BT108 INVESCO LTD | ||
| 91324P102 UNITEDHEALTH GROUP I | 7,740 | 10,871 |
| 744573106 PUBLIC SERVICE ENTER | 11,399 | 13,642 |
| 501044101 KROGER COMPANY COMMO | ||
| 30161N101 EXELON CORP | 4,454 | 4,349 |
| 036752103 ANTHEM INC | 12,306 | 19,908 |
| 904784709 UNILEVER NV | ||
| 874039100 TAIWAN SEMICONDUCTOR | ||
| 74834L100 QUEST DIAGNOSTICS IN | ||
| 59156R108 METLIFE INC | 13,712 | 14,601 |
| 58155Q103 MCKESSON CORP | 6,506 | 8,000 |
| 460146103 INTERNATIONAL PAPER | ||
| 406216101 HALLIBURTON COMPANY | ||
| 02209S103 ALTRIA GROUP INC | 20,092 | 16,851 |
| G5960L103 MEDTRONIC PLC SHS | 16,413 | 21,437 |
| 89417E109 TRAVELERS COS INC/TH | ||
| 74005P104 PRAXAIR INC | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 620076307 MOTOROLA SOLUTIONS I | 6,052 | 11,394 |
| 594918104 MICROSOFT CORP COM | 5,884 | 14,235 |
| 438516106 HONEYWELL INTL INC | ||
| 337932107 FIRSTENERGY CORP | ||
| 26078J100 DOWDUPONT INC COM | ||
| 780259206 ROYAL DUTCH SHELL PL | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 68389X105 ORACLE CORP | ||
| 56585A102 MARATHON PETROLEUM C | 18,289 | 16,585 |
| 46625H100 J P MORGAN CHASE & C | 15,696 | 26,685 |
| 42809H107 HESS CORP | ||
| BEGBALANCE | ||
| 713448108 PEPSICO INC | ||
| 857477103 STATE ST CORP COM | ||
| 126650100 CVS HEALTH CORP | 9,776 | 11,133 |
| 192446102 COGNIZANT TECHNOLOGY | 21,264 | 27,289 |
| 363576109 ARTHUR J GALLAGHER & | 12,219 | 18,433 |
| G51502105 JOHNSON CTLS INTL PL | ||
| 969457100 WILLIAMS COS INC/THE | 9,303 | 9,023 |
| 054561105 AXA EQUITABLE HOLDIN | ||
| 055622104 BP P L C SPONS ADR | 13,633 | 7,120 |
| 444859102 HUMANA INC | 8,706 | 8,616 |
| 037833100 APPLE COMPUTER INC C | ||
| 12514G108 CDW CORP | ||
| 25179M103 DEVON ENERGY CORPORA | ||
| 565849106 MARATHON OIL CORP | ||
| 609207105 MONDELEZ INTERNATION | 4,772 | 6,198 |
| 032511107 ANADARKO PETE CORP | ||
| 66987V109 NOVARTIS AG SPNSRD A | ||
| 682680103 ONEOK INC | ||
| 14149Y108 CARDINAL HEALTH INC | ||
| 17275R102 CISCO SYSTEMS INC | 18,063 | 17,721 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 67066G104 NVIDIA CORP | ||
| 05722G100 BAKER HUGHES A GE CO | ||
| 651229106 NEWELL BRANDS INC | 4,185 | 4,947 |
| 835699307 SONY CORP ADR AMERN | 3,780 | 6,268 |
| G7S00T104 PENTAIR PLC SHS | ||
| 37045V100 GENERAL MOTORS CO | 14,938 | 18,696 |
| 21036P108 CONSTELLATION BRANDS | 9,632 | 13,362 |
| 29446M102 EQUINOR ASA | 8,552 | 8,686 |
| 31428X106 FEDEX CORP | 3,855 | 6,750 |
| 20825C104 CONOCOPHILLIPS | 9,234 | 8,158 |
| 26614N102 DUPONT DE NEMOURS IN | 8,095 | 10,169 |
| N6596X109 NXP SEMICONDUCTORS N | 5,838 | 9,382 |
| 205887102 CONAGRA BRANDS INC | ||
| 22052L104 DOWDUPONT INC | 8,788 | 12,584 |
| G96629103 WILLIS TOWERS WATSON | 3,487 | 4,003 |
| 80105N105 SANOFI-SYNTHELABO | 18,296 | 18,804 |
| H01301128 ALCON SA ACT NOM | 11,760 | 13,328 |
| 35137L105 FOX CORP | 9,227 | 7,688 |
| 98956P102 ZIMMER BIOMET HOLDIN | 8,615 | 8,937 |
| 281020107 EDISON INTERNATIONAL | 7,883 | 8,292 |
| 525327102 LEIDOS HOLDINGS INC | 4,615 | 4,836 |
| 038222105 APPLIED MATERIALS IN | 6,437 | 9,148 |
| 65473P105 NISOURCE INC | 4,223 | 4,267 |
| 92826C839 VISA INC | 11,558 | 14,655 |
| 904767704 UNILEVER PLC AMER SH | 22,235 | 24,748 |
| 31847R102 FIRST AMERICAN FINAN | 2,252 | 2,375 |
| 49456B101 KINDER MORGAN INC/DE | 6,304 | 5,345 |
| 020002101 ALLSTATE CORP/THE | 5,847 | 6,486 |
| 754730109 RAYMOND JAMES FINANC | 7,220 | 7,654 |
| 854502101 STANLEY BLACK & DECK | 6,427 | 6,428 |
| 29452E101 EQUITABLE HOLDINGS I | 5,790 | 6,909 |
| 69351T106 PPL CORP | 4,150 | 4,343 |
| 191216100 COCA-COLA CO/THE | 13,940 | 15,465 |
| 023608102 AMEREN CORP | 4,631 | 4,606 |
| 31620R303 FIDELITY NATIONAL FI | 4,165 | 5,082 |
| 693506107 PPG INDUSTRIES INC | 10,705 | 11,682 |
| 75513E101 RAYTHEON TECHNOLOGIE | 8,461 | 9,368 |
| 025816109 AMERICAN EXPRESS CO | 7,945 | 10,036 |
| 723787107 PIONEER NAT RES CO | 6,852 | 10,364 |
| 872540109 TJX COS INC/THE | 12,706 | 16,048 |
| 12572Q105 CME GROUP INC | 5,960 | 5,826 |
| 084670702 BERKSHIRE HATHAWAYIN | 13,065 | 15,072 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09256H286 BLACKROCK STRATEGIC | |||
| BEGBALANCE | |||
| 09260B382 BLACKROCK STRATEGIC | AT COST | 27,657 | 28,600 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST ADJUSTMENT | 50 |
| COST ADJUSTMENT | 1,300 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 65 | 0 | 65 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 74 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 6,667 | 4,000 | 2,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 430 | 430 | 0 | |
| EXCISE TAX - PRIOR YEAR | 159 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,000 | 0 | 0 |