| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92343VBC7 VERIZON COMM | ||
| 89233P7F7 TOYOTA MTR CRD MTN | 51,495 | 52,371 |
| 057071854 BAIRD AGGREGATE BOND | 119,170 | 122,146 |
| 89834E310 COLLINS LONG SHORT C | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 585055AN6 MEDTRONIC INC | ||
| 464288638 ISHARES BARCLAYS INT | 53,892 | 61,914 |
| 68381K606 OPPENHEIMER SENIOR F | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 665859AL8 NORTHERN TRUST CORP | ||
| 26442CAQ7 DUKE ENERGY | 50,347 | 52,183 |
| 341081FK8 FLORIDA POWER LIGHT | 51,692 | 53,832 |
| 22303QAN0 COVIDIEN INTL FI | ||
| 31420B300 FEDERATED INST HI YL | 46,526 | 47,820 |
| 92343VET7 VERIZON | 53,219 | 59,455 |
| 464288166 ISHARES BARCLAYS AGE | 73,436 | 75,436 |
| 61690UHE3 MORGAN STANLEY C D | 19,980 | 20,226 |
| 05531FAV5 BB T CORPORATION MTN | 24,676 | 25,121 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 12,390 | 12,978 |
| 060505104 BANK OF AMERICA CORP | 9,550 | 14,397 |
| 594918104 MICROSOFT CORP | 7,968 | 29,582 |
| 037833100 APPLE INC | 4,970 | 20,567 |
| 277923751 PARAMETRIC EMERGING | 33,429 | 36,154 |
| 921910501 VANGUARD INTL GRWTH | 30,042 | 56,785 |
| H1467J104 CHUBB LTD | 9,560 | 12,929 |
| 46625H100 J P MORGAN CHASE CO | 11,039 | 15,121 |
| 922908686 VANGUARD SMALL CAP I | ||
| 74316J458 CONGRESS MID CAP GRO | 101,375 | 155,550 |
| 91324P102 UNITED HEALTH GROUP | 3,058 | 8,066 |
| 670678507 NUVEEN REAL ESTATE S | 55,467 | 50,573 |
| 06366RJJ5 BANK OF MONTREAL MTN | 51,078 | 51,993 |
| 478160104 JOHNSON JOHNSON | ||
| 247361702 DELTA AIR LINES INC | ||
| 56585A102 MARATHON PETROLEUM C | 16,773 | 13,442 |
| 57636Q104 MASTERCARD INC | 2,681 | 8,567 |
| N59465109 MYLAN NV | ||
| 375558103 GILEAD SCIENCES INC | 8,097 | 6,700 |
| 03027X100 AMERICAN TOWER CORP | 11,738 | 15,712 |
| 437076102 HOME DEPOT INC | 8,830 | 11,687 |
| 00287Y109 ABBVIE INC | ||
| 20030N101 COMCAST CORP CL A | 11,816 | 15,301 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 440452100 HORMEL FOODS CORP | ||
| 438516106 HONEYWELL INTERNATIO | 9,149 | 15,102 |
| 02079K305 ALPHABET INC CL A | 6,333 | 10,516 |
| 458140100 INTEL CORP | ||
| 958102105 WESTERN DIGITAL CORP | 7,702 | 4,985 |
| 559222401 MAGNA INTL INC CL | ||
| 92826C839 VISA INC | 3,599 | 8,749 |
| 931142103 WAL MART STORES INC | 7,352 | 11,964 |
| 023135106 AMAZON.COM INC | 8,097 | 26,055 |
| 344849104 FOOT LOCKER INC | ||
| 055622104 BP PLC SPONS A D R | ||
| 88579Y101 3M CO | 9,710 | 9,963 |
| 012653101 ALBEMARLE CORP | 4,717 | 10,179 |
| 464287465 ISHARES MSCI EAFE ET | 48,529 | 52,531 |
| 882508104 TEXAS INSTRUMENTS IN | 7,194 | 11,489 |
| N53745100 LYONDELLBASELL INDUS | 6,135 | 6,875 |
| 09247X101 BLACKROCK INC | 5,671 | 8,658 |
| 031162100 AMGEN INC | 6,527 | 7,817 |
| 57772K101 MAXIM INTEGRATED PRO | 6,436 | 10,195 |
| 172967424 CITIGROUP INC | ||
| 92343V104 VERIZON COMMUNICATIO | 7,637 | 7,696 |
| G1151C101 ACCENTURE PLC CL A | 2,580 | 2,873 |
| 717081103 PFIZER INC | 10,518 | 10,969 |
| 620076307 MOTOROLA SOLUTIONS I | 4,907 | 4,762 |
| 98419M100 XYLEM INC | 8,433 | 11,706 |
| 12572Q105 CME GROUP INC | 13,410 | 12,561 |
| 87612E106 TARGET CORP | 4,767 | 5,472 |
| 127097103 CABOT OIL GAS CORP C | 3,742 | 4,103 |
| 92556V106 VIATRIS INC | 8,752 | 5,360 |
| 00206R102 ATT INC | 4,672 | 4,602 |
| 855244109 STARBUCKS CORP | 4,314 | 5,456 |
| 808513105 SCHWAB CHARLES CORP | 10,437 | 15,169 |
| 002824100 ABBOTT LABORATORIES | 9,956 | 12,591 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 44,471 | 47,281 |
| 46429B267 ISHARES CORE US TREA | AT COST | 15,985 | 15,745 |
| 06828M876 BARON EMERGING MARKE | AT COST | 23,962 | 37,131 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 32,801 | 30,442 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 18,917 | 21,458 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 30,000 | 30,071 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 316 | 203 | 203 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 11 |
| ROUNDING ADJ | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJ | 4,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 148 | 148 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 155 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,512 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |