| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 6,500 | 6,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 05574LFY9 BNP PARIBAS MTN | 101,546 | 106,277 |
| 459200HM6 IBM CORP | ||
| 24422ERH4 JOHN DEERE CAP MTN | 100,941 | 102,292 |
| 828807DB0 SIMON PROPERTY GROUP | 100,224 | 102,621 |
| 637432MU6 NATIONAL RURAL UTIL | ||
| 92826CAC6 VISA INC | 100,941 | 104,642 |
| 06406HDF3 BANK OF NY MTN | ||
| 9128285F3 U S TREASURY NT | 99,730 | 102,152 |
| 05531FAZ6 BB T CORPORATION MTN | 197,910 | 200,000 |
| 9128284Q0 U S TREASURY NT | ||
| 46429B655 ISHARES FLOATING RAT | 50,581 | 50,314 |
| 68389XAU9 ORACLE CORP | 201,015 | 218,910 |
| 12189LAL5 BURLINGTN NORTH 3. | 201,637 | 207,770 |
| 064159LG9 BANK OF NOVA SCOTTA | 199,266 | 201,716 |
| 94974BGP9 WELLS FARGO CO MTN | 198,744 | 224,668 |
| 9128285B2 U S TREASURY NT | ||
| 06051GGQ6 BANK OF AMERICA MTN | 199,386 | 207,686 |
| 375558BF9 GILEAD SCIENCES INC | 197,314 | 226,896 |
| 22160KAL9 COSTCO WHOLESALE | 194,390 | 215,194 |
| 166764AH3 CHEVRON CORP | 198,010 | 212,712 |
| 822582AX0 SHELL INTERNATIONAL | 201,757 | 215,874 |
| 19765N518 COLUMBIA INCOME FD C | 64,709 | 73,213 |
| 037833AS9 APPLE INC | 204,133 | 220,240 |
| 74442J406 PRUDENTIAL SHORT DUR | 264,201 | 263,443 |
| 46625HJE1 JPMORGAN CHASE CO | 199,588 | 210,342 |
| 695114CR7 PACIFICORP | 201,011 | 217,896 |
| 861729101 STONE RIDGE REINSUR | 350,000 | 311,896 |
| 9128285X4 U S TREASURY NT | 99,953 | 100,173 |
| 751212AC5 RALPH LAUREN CORP | 100,560 | 112,399 |
| 097023BP9 BOEING CO | ||
| 808513AT2 CHARLES SCHWAB CORP | 151,160 | 157,134 |
| 10373QBE9 BP CAP MARKETS | 99,987 | 112,116 |
| 912828XW5 U S TREASURY NT | 102,308 | 102,434 |
| 9128286Z8 U S TREASURY NT | 105,015 | 105,391 |
| 912828XZ8 U S TREASURY NT | 110,508 | 110,887 |
| 912828S35 U S TREASURY BD | 102,837 | 103,063 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 84,602 | 664,813 |
| 77957Y106 T ROWE PRICE MID CAP | 66,914 | 96,564 |
| 78462F103 SPDR S P 500 ETF | ||
| 149498107 CAUSEWAY EMERGING MA | 560,546 | 735,077 |
| 580135101 MCDONALDS CORP | 47,672 | 321,870 |
| 77957Q103 ROWE T PRICE SMALL-C | 67,687 | 244,524 |
| 478160104 JOHNSON JOHNSON | 73,528 | 239,532 |
| 857477103 STATE STR CORP | 49,813 | 80,058 |
| 904784709 UNILEVER N V A D R | ||
| 30303M102 FACEBOOK INC A | 51,072 | 81,948 |
| 78467Y107 MIDCAP SPDR TRUST SE | 159,269 | 203,241 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 452308109 ILLINOIS TOOL WORKSI | 88,119 | 413,265 |
| G1151C101 ACCENTURE PLC CL A | 13,103 | 143,143 |
| 256746108 DOLLAR TREE INC | 46,354 | 216,080 |
| 315910620 FIDELITY INVT TR AD | ||
| 025816109 AMERICAN EXPRESS CO | 30,745 | 120,910 |
| 458140100 INTEL CORP | 150,426 | 224,190 |
| 713448108 PEPSICO INC | 39,998 | 148,300 |
| 17275R102 CISCO SYSTEMS INC | 121,500 | 268,500 |
| 464287804 I SHARES S P SMALLC | 492,830 | 597,258 |
| 46625H100 J P MORGAN CHASE CO | 44,832 | 152,484 |
| 459200101 INTERNATIONAL BUSINE | 139,536 | 163,644 |
| 922908553 VANGUARD REIT ETF | 161,071 | 175,041 |
| 56585A102 MARATHON PETROLEUM C | 23,975 | 165,440 |
| 02079K305 ALPHABET INC CL A | 34,380 | 140,211 |
| 02079K107 ALPHABET INC CL C | 34,176 | 140,150 |
| 922908710 VANGUARD 500 INDEX A | ||
| 30231G102 EXXON MOBIL CORP | 46,779 | 41,220 |
| 91324P102 UNITED HEALTH GROUP | 33,650 | 389,255 |
| 913017109 UNITED TECHNOLOGIES | ||
| 92343V104 VERIZON COMMUNICATIO | 164,110 | 215,025 |
| 002824100 ABBOTT LABORATORIES | 53,526 | 278,981 |
| 742718109 PROCTER GAMBLE CO | 59,890 | 139,140 |
| 806857108 SCHLUMBERGER LTD | 89,294 | 76,405 |
| 68389X105 ORACLE CORPORATION | 68,648 | 197,369 |
| 03027X100 AMERICAN TOWER CORP | 79,660 | 448,920 |
| 779556109 ROWE T PRICE MID-CAP | 60,000 | 89,086 |
| 037833100 APPLE INC | 60,139 | 900,169 |
| 375558103 GILEAD SCIENCES INC | 122,833 | 116,520 |
| 81369Y605 FINANCIAL SELECT SEC | 326,404 | 355,205 |
| 00287Y109 ABBVIE INC | 54,182 | 254,910 |
| 149123101 CATERPILLAR INC | 59,534 | 127,414 |
| 191216100 COCA COLA COMPANY | 74,872 | 109,680 |
| 931142103 WAL MART STORES INC | 87,953 | 259,470 |
| 254687106 DISNEY WALT CO | 63,558 | 108,708 |
| 26875P101 E O G RES INC | 106,680 | 49,870 |
| H1467J104 CHUBB LTD | 100,335 | 123,136 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 670690510 NUVEEN GLOBAL INFRAS | ||
| 437076102 HOME DEPOT INC | 88,925 | 132,810 |
| 29250N105 ENBRIDGE INC | 68,219 | 63,980 |
| 46090E103 INVESCO QQQ TRUST ET | 147,719 | 549,045 |
| 023135106 AMAZON.COM INC | 149,689 | 260,554 |
| 15135B101 CENTENE CORP COM | 137,596 | 162,081 |
| 097023105 BOEING CO | 70,523 | 42,812 |
| 285512109 ELECTRONIC ARTS INC | 90,260 | 98,510 |
| N53745100 LYONDELLBASELL INDUS | 89,748 | 104,676 |
| 75513E101 RAYTHEON TECHNOLOGIE | 60,971 | 250,285 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 651,683 | 809,150 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 609,117 | 725,956 |
| 14949P208 CAUSEWAY INTERNATL V | AT COST | 737,475 | 882,768 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,870 | 1,987 | 1,987 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 320 |
| AMORTIZATION ADJ | 9,635 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 75 | 75 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANT | 56 | 0 | |
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,082 | 7,082 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,917 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 227 | 227 | 0 |