| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74256LAY5 PRINCIPAL LFE GLB | ||
| 9128283Y4 U S TREASURY NT | ||
| 912828XY1 U S TREASURY NT | ||
| 38148PP84 GOLDMAN SACHS BANK | ||
| 91324PCH3 UNITEDHEALTH GROUP | 15,286 | 15,362 |
| 912828YT1 U S TREASURY NT | 29,952 | 30,375 |
| 693506BD8 PPG INDUSTRIES INC | ||
| 039483BB7 ARCHER DANIELS | ||
| 06051GFN4 BANK OF AMERICA MTN | ||
| 24422EUQ0 JOHN DEERE MTN | 25,940 | 25,749 |
| 14912L5F4 CATERPILLAR FIN MTN | 26,121 | 25,932 |
| 89236TCQ6 TOYOTA MOTOR MTN | 31,317 | 31,136 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287804 I SHARES S P SMALLC | 24,869 | 49,810 |
| 922908553 VANGUARD REIT ETF | 18,486 | 20,978 |
| 78462F103 SPDR S P 500 ETF | 204,277 | 440,431 |
| 464287234 ISHARES MSCI EMERGIN | ||
| 78467Y107 MIDCAP SPDR TRUST SE | 52,085 | 101,201 |
| 464287465 ISHARES MSCI EAFE ET | 60,955 | 73,252 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | AT COST | 23,715 | 33,373 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,099 | 2,211 | 2,211 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 143 | 143 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 240 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |