| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828PC8 U S TREASURY NT | ||
| 9128284J6 U S TREASURY NT | ||
| 9128284P2 U S TREASURY NT | 99,840 | 100,914 |
| 912828XY1 U S TREASURY NT | ||
| 912828U81 U S TREASURY NT | 146,303 | 152,801 |
| 912828G87 U S TREASURY NT | 97,492 | 101,992 |
| 912828XG0 U S TREASURY NT | 146,842 | 154,488 |
| 912828Y20 U S TREASURY NT | 149,795 | 151,992 |
| 9128285A4 U S TREASURY NT | 99,488 | 101,844 |
| 912828SF8 U S TREASURY NT | 389,051 | 408,392 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77957Y106 T ROWE PRICE MID CAP | 252,527 | 253,676 |
| 779556109 ROWE T PRICE MID-CAP | 93,144 | 319,036 |
| 921921300 VANGUARD EQUITY INCO | 944,499 | 1,023,512 |
| 06828M876 BARON EMERGING MARKE | 69,411 | 106,719 |
| 464287234 ISHARES MSCI EMERGIN | 34,719 | 38,753 |
| 464287804 I SHARES S P SMALLC | 49,952 | 62,492 |
| 670678507 NUVEEN REAL ESTATE S | 10,859 | 10,660 |
| 670690510 NUVEEN GLOBAL INFRAS | 253,337 | 348,511 |
| 464288448 ISHARES INTERNATIONA | 241,765 | 217,813 |
| 018920637 ALLIANZGI EMERGING M | 60,313 | 83,420 |
| 641233200 NEUBERGER BERMAN GEN | 140,433 | 217,780 |
| 025076209 AMERICAN CENT EQUITY | 562,201 | 726,333 |
| 77957Q103 ROWE T PRICE SMALL-C | 79,916 | 148,036 |
| 921910501 VANGUARD INTL GRWTH | 301,979 | 516,317 |
| 922908769 VANGUARD TOTAL STOCK | 398,460 | 604,552 |
| 741479109 PRICE T ROWE GROWTH | 319,441 | 1,373,555 |
| 149498107 CAUSEWAY EMERGING MA | 70,006 | 91,483 |
| 922908553 VANGUARD REIT ETF | 21,577 | 23,780 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 912828SF8 U S TREASURY NT | |||
| 464288679 ISHARES BARCLAYS SHO | AT COST | 1,936,578 | 1,933,391 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 367 | 1 | 1 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 21 |
| COST BASIS ADJUSTMENT | 71 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,047 | 0 | 1,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,995 | 1,995 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 767 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,576 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 223 | 223 | 0 |