| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288513 ISHARES IBOXX HIGH Y | 67,208 | 63,293 |
| 277923728 EATON VANCE GLOBAL M | 37,749 | 36,977 |
| 670678648 NUVEEN SHORT TERM BO | ||
| 057071854 BAIRD AGGREGATE BOND | 377,000 | 400,794 |
| 68381K606 OPPENHEIMER SENIOR F | ||
| 464287242 ISHARES IBOXX INVEST | 136,954 | 157,606 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 258620103 DOUBLELINE TOTAL RET | 35,000 | 34,068 |
| 464288281 ISHARES JPMORGAN USD |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 149498107 CAUSEWAY EMERGING MA | 13,000 | 18,104 |
| 464287465 ISHARES MSCI EAFE ET | 48,742 | 72,668 |
| 06828M876 BARON EMERGING MARKE | 12,994 | 22,183 |
| 81369Y308 CONSUMER STAPLES SPD | 37,863 | 71,497 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 315920686 FIDELITY ADV DIVERS | 15,000 | 22,922 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 922038104 VANGUARD STRATEGIC E | 22,000 | 25,465 |
| 81369Y886 UTILITIES SELECT SEC | 34,488 | 59,001 |
| 464287234 ISHARES MSCI EMERGIN | 19,192 | 28,419 |
| 922042676 VANGUARD GLBL EX US | 16,008 | 16,293 |
| 78462F103 SPDR S P 500 ETF | 66,462 | 176,471 |
| 46090E103 INVESCO QQQ TRUST ET | 33,888 | 154,988 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | AT COST | 8,529 | 8,601 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 20,000 | 20,431 |
| 922908553 VANGUARD REIT ETF | AT COST | 23,220 | 24,205 |
| 19765N245 COLUMBIA FDS SER DIV | AT COST | 70,000 | 74,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 158 | 158 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,466 | 849 | 849 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 6 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CLEMENTS EPISCOPAL CHURCH | 101,000 | 1998-08 | 2001-09 | 6.000 % | |||||||
| EPISCOPAL DIOCESE ON MN | 950,000 | 1995-10 | 2000-10 | 6.000 % | |||||||
| ST MATTHEW'S EPISCOPAL | 200,000 | 2002-01 | 2012-01 | 4.000 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 283 | 283 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 178 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 109 | 109 | 0 |