| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 48,311 | 49,323 |
| 024932154 AMERICAN CENTURY HIG | 15,891 | 16,447 |
| 72369L107 PIONEER ILS INTERVAL | 19,000 | 19,505 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H1467J104 CHUBB LTD | 2,676 | 3,386 |
| 46625H100 J P MORGAN CHASE CO | 2,598 | 3,939 |
| 037833100 APPLE INC | 1,698 | 6,104 |
| 57636Q104 MASTERCARD INC | 668 | 2,499 |
| 00287Y109 ABBVIE INC | ||
| 56585A102 MARATHON PETROLEUM C | 3,672 | 3,474 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 478160104 JOHNSON JOHNSON | ||
| 438516106 HONEYWELL INTERNATIO | 2,942 | 4,467 |
| 00206R102 ATT INC | 1,388 | 1,150 |
| 559222401 MAGNA INTL INC CL | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 437076102 HOME DEPOT INC | 2,181 | 3,187 |
| 594918104 MICROSOFT CORP | 1,989 | 8,452 |
| 91324P102 UNITED HEALTH GROUP | 989 | 2,455 |
| 247361702 DELTA AIR LINES INC | ||
| 03027X100 AMERICAN TOWER CORP | 2,803 | 4,489 |
| 20030N101 COMCAST CORP CL A | 2,586 | 3,668 |
| 02079K305 ALPHABET INC CL A | 1,686 | 3,505 |
| 92826C839 VISA INC | 977 | 2,406 |
| 060505104 BANK OF AMERICA CORP | 2,997 | 3,849 |
| G1151C101 ACCENTURE PLC CL A | 353 | 784 |
| 375558103 GILEAD SCIENCES INC | 2,061 | 1,690 |
| 46432F842 ISHARES CORE MSCI EA | 23,531 | 26,116 |
| 023135106 AMAZON.COM INC | 1,792 | 6,514 |
| N59465109 MYLAN NV | ||
| 958102105 WESTERN DIGITAL CORP | 1,881 | 1,772 |
| 440452100 HORMEL FOODS CORP | ||
| 458140100 INTEL CORP | ||
| 882508104 TEXAS INSTRUMENTS IN | 2,121 | 2,954 |
| 012653101 ALBEMARLE CORP | 1,508 | 2,803 |
| 055622104 BP PLC SPONS A D R | ||
| 344849104 FOOT LOCKER INC | ||
| 88579Y101 3M CO | 3,430 | 3,146 |
| 808524847 SCHWAB US REIT ETF | 13,870 | 12,226 |
| 024524217 AMERICAN BEACON STEP | 13,879 | 18,290 |
| 464287499 ISHARES RUSSELL MIDC | 29,592 | 34,275 |
| 46434G103 ISHARES CORE MSCI EM | 22,116 | 26,367 |
| 464287473 ISHARES RUSSELL MIDC | 15,428 | 16,677 |
| N53745100 LYONDELLBASELL INDUS | 1,661 | 1,650 |
| 12572Q105 CME GROUP INC | 3,323 | 3,277 |
| 17275R102 CISCO SYSTEMS INC | 3,153 | 3,267 |
| 87612E106 TARGET CORP | 1,267 | 1,412 |
| 09247X101 BLACKROCK INC | 1,663 | 2,165 |
| 855244109 STARBUCKS CORP | 1,122 | 1,391 |
| 002824100 ABBOTT LABORATORIES | 2,917 | 3,285 |
| 92556V106 VIATRIS INC | 2,174 | 1,181 |
| 931142103 WAL MART STORES INC | 2,902 | 3,604 |
| 620076307 MOTOROLA SOLUTIONS I | 1,695 | 1,701 |
| 98419M100 XYLEM INC | 2,521 | 3,054 |
| 031162100 AMGEN INC | 1,431 | 1,380 |
| 127097103 CABOT OIL GAS CORP C | 799 | 749 |
| 92343V104 VERIZON COMMUNICATIO | 2,074 | 2,056 |
| 808513105 SCHWAB CHARLES CORP | 3,017 | 3,978 |
| 717081103 PFIZER INC | 2,680 | 2,871 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,559 | 12,886 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 11,651 | 13,353 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 53,251 | 55,667 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,185 | 13,136 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 333 | 240 | 240 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 8 |
| ROUNDING ADJ | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| ADR FEES | 0 | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 1,202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 126 | 126 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 375 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 420 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 33 | 33 | 0 |