| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 116,992 | 120,736 |
| 72369L107 PIONEER ILS INTERVAL | 44,000 | 44,030 |
| 024932154 AMERICAN CENTURY HIG | 62,103 | 63,923 |
| 861729101 STONE RIDGE REINSUR | ||
| 464287226 ISHARES CORE TOTAL U | 260,506 | 274,319 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITED HEALTH GROUP | 6,756 | 10,170 |
| 931142103 WAL MART STORES INC | 8,833 | 13,118 |
| H1467J104 CHUBB LTD | 5,751 | 8,620 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 037833100 APPLE INC | 9,353 | 24,415 |
| 46625H100 J P MORGAN CHASE CO | 16,281 | 20,967 |
| 56585A102 MARATHON PETROLEUM C | 15,827 | 12,077 |
| 594918104 MICROSOFT CORP | 12,388 | 33,363 |
| 247361702 DELTA AIR LINES INC | ||
| 893641100 TRANSDIGM GROUP INC | 7,194 | 11,139 |
| N59465109 MYLAN NV | ||
| 060505104 BANK OF AMERICA CORP | 14,466 | 18,368 |
| 03027X100 AMERICAN TOWER CORP | 9,055 | 13,243 |
| 78409V104 S P GLOBAL INC | 1,577 | 4,273 |
| 440452100 HORMEL FOODS CORP | ||
| 023135106 AMAZON.COM INC | 13,264 | 26,055 |
| 02079K305 ALPHABET INC CL A | 11,302 | 17,526 |
| 81762P102 SERVICENOW INC | 1,224 | 3,853 |
| 608190104 MOHAWK INDS INC CO | ||
| G6095L109 APTIV PLC | 2,221 | 4,300 |
| 70450Y103 PAYPAL HOLDINGS INC | 9,778 | 22,717 |
| 808513105 SCHWAB CHARLES CORP | 13,068 | 17,026 |
| 30303M102 FACEBOOK INC A | 10,867 | 18,575 |
| 127097103 CABOT OIL GAS CORP C | 3,824 | 4,249 |
| 22160K105 COSTCO WHSL CORP | 6,718 | 9,420 |
| 15135B101 CENTENE CORP COM | 12,272 | 12,306 |
| 172967424 CITIGROUP INC | ||
| 464288877 ISHARES MSCI EAFE VA | 36,169 | 34,834 |
| 595112103 MICRON TECHNOLOGY IN | 10,557 | 15,262 |
| 012653101 ALBEMARLE CORP | 2,759 | 4,721 |
| 76680R206 RINGCENTRAL INC | 2,482 | 10,990 |
| 89400J107 TRANSUNION | 7,025 | 10,418 |
| 848637104 SPLUNK INC | 2,104 | 2,378 |
| 902252105 TYLER TECHNOLOGIES I | ||
| 285512109 ELECTRONIC ARTS INC | 4,321 | 6,462 |
| 46434G103 ISHARES CORE MSCI EM | 91,021 | 111,238 |
| 375558103 GILEAD SCIENCES INC | 6,459 | 5,768 |
| 28176E108 EDWARDS LIFESCIENCES | 2,566 | 4,105 |
| 33829M101 FIVE BELOW | ||
| 88339J105 TRADE DESK INC THE C | 3,475 | 12,015 |
| 46432F842 ISHARES CORE MSCI EA | 61,461 | 71,025 |
| 024524217 AMERICAN BEACON STEP | 51,187 | 76,699 |
| 097023105 BOEING CO | 2,952 | 1,712 |
| 278865100 ECOLAB INC | 10,686 | 11,900 |
| 524686524 CLEARBRIDGE INTERNAT | 38,291 | 54,827 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 808524847 SCHWAB US REIT ETF | 54,578 | 49,627 |
| 57636Q104 MASTERCARD INC | 2,787 | 3,926 |
| 464287499 ISHARES RUSSELL MIDC | 84,710 | 111,531 |
| 464287473 ISHARES RUSSELL MIDC | 50,709 | 59,049 |
| 57667L107 MATCH GROUP INC NEW | 6,717 | 13,456 |
| 92556V106 VIATRIS INC | 15,687 | 12,237 |
| 217204106 COPART INC COM | 5,281 | 7,635 |
| 87612E106 TARGET CORP | 8,142 | 12,181 |
| 461202103 INTUIT INC | 3,882 | 5,318 |
| 87918A105 TELADOC INC | 4,874 | 5,199 |
| G5960L103 MEDTRONIC PLC | 6,678 | 8,317 |
| 79466L302 SALESFORCE COM INC | 3,576 | 5,118 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 31,689 | 50,512 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 41,572 | 55,681 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 945 | 771 | 771 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 22 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 816 | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJUSTMENT | 5,399 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 408 | 408 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 132 | 132 | 0 |