| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 75 | 75 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 49,084 | 87,592 |
| AFLAC INC | ||
| APPLE INC | 46,951 | 132,690 |
| COMCAST CORP CLASS A | 31,633 | 52,400 |
| JOHNSON JOHNSON | 47,882 | 62,952 |
| KIMBERLY CLARK CORP | 31,593 | 40,449 |
| MCDONALDS CORP | 32,292 | 42,916 |
| MICROSOFT CORP | 29,415 | 66,726 |
| MONDELEZ INTERNATIONAL W I | ||
| PEPSICO INC | 27,676 | 40,783 |
| PFIZER INC | 33,670 | 36,810 |
| PROCTER & GAMBLE CO | 14,848 | 27,828 |
| SCHWAB CHARLES CORP - | ||
| T. ROWE PRICE GROWTH STOCK | 353,917 | 532,014 |
| VANGUARD GROWTH INDEX FUND AD | 217,058 | 359,195 |
| VANGUARD VALUE INDEX ADM | 237,839 | 276,958 |
| VANGUARD 500 INDEX ADMIRA | 429,654 | 588,119 |
| SPDR S&P MIDCAP 400 | 173,039 | 209,960 |
| T ROWE PRICE MID CAP GROWTH FD | 232,385 | 280,309 |
| VANGUARD MID CAP INDEX ADM | 152,097 | 212,966 |
| ISHARES CORE S P SMALL CAP | ||
| NEUBERGER BERMAN GENESIS INSTL | 109,390 | 137,093 |
| VANGUARD SMALL CAP INDEX FUND | 151,076 | 199,802 |
| ACCENTURE PLC CL A | 30,792 | 52,242 |
| CLEARBRIDGE INTERNATIONAL GROW | 324,909 | 474,759 |
| ISHARES INTERNATIONAL SELECT | ||
| LAZARD INTERNATIONAL EQUITY IN | 282,230 | 324,496 |
| NUVEEN GLOBAL INFRASTR FD CL I | ||
| BAIRD AGGREGATE BOND FUND | 301,127 | 333,149 |
| CALVERT SHORT DURATION INCOM | 177,588 | 181,315 |
| DOUBLELINE TOTAL RET BD I | 209,175 | 214,590 |
| TIAA CREF SHORT TERM BOND FUND | 298,829 | 303,607 |
| NUVEEN STRATEGIC INCOME I | 385,228 | 411,118 |
| NUVEEN REAL ESTATE SECS | ||
| JOHN HANCOCK FUNDS DISIPLINED | ||
| CME GROUP INC | ||
| BROWN ADV GROWTH EQTY INS | 226,321 | 265,213 |
| TOUCHSTONE MID CAP Y | 151,370 | 170,551 |
| VANGUARD GLOBAL EQUITY FD | 160,362 | 178,647 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 3,184 | 0 | 0 |
| 000000000 MISCELLANEOUS ENTRY | 3,053 | 3,053 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 163 | 0 | 163 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 | |
| RETURN OF PY GRANT | 5,000 | 0 |
| Description | Amount |
|---|---|
| CHECKING ACCOUNT TIMING ADJUSTMENT | 8,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 41,162 | 37,046 | 4,116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,163 | 1,163 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,796 | 0 | 0 |