| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693390882 P I M C O FOREIGN BO | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 31420B300 FEDERATED INST HI YL | 37,700 | 40,403 |
| 057071854 BAIRD AGGREGATE BOND | 108,384 | 113,000 |
| 72369L107 PIONEER ILS INTERVAL | 23,000 | 23,612 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29875E100 AMERICAN EUROPACIFIC | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 922908728 VANGUARD TOTAL STOCK | 246,078 | 412,558 |
| 922908645 VANGUARD MID-CAP IND | 39,700 | 51,335 |
| 670678507 NUVEEN REAL ESTATE S | 35,300 | 31,911 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316146331 FIDELITY EMERGING MA | AT COST | 50,200 | 68,742 |
| 315911727 FIDELITY INTERNATION | AT COST | 100,726 | 135,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 2,500 | 2,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 214 | 172 | 172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 128 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 292 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 364 | 364 | 0 |