| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,388 | 0 | 0 | 1,388 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FARM BUILDING-SNG PURPOSE | 2006-07-31 | 67,619 | 67,619 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| VAN | 2012-04-26 | 7,000 | 7,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ENCLOSURE FOR EQUIPMENT | 2005-02-14 | 30,000 | 30,000 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| TABLES | 2008-05-01 | 808 | 808 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNACE FOR 4835 | 2014-12-23 | 6,710 | 5,507 | 200DB | 7.000000000000 | 802 | 0 | 0 | |
| HORSE TRAILER | 2006-12-31 | 6,371 | 6,371 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| WASHER/DRYER-LP | 2009-11-21 | 1,089 | 1,089 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WASHER/DRYER-NR | 2010-12-16 | 2,048 | 2,048 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WASHER/DRYE | 2010-12-16 | 750 | 750 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| TRACTOR FOR RANCH HARROW | 2014-12-12 | 581 | 477 | 200DB | 7.000000000000 | 69 | 0 | 0 | |
| TRACTOR FOR RANCH | 2015-04-24 | 5,000 | 3,885 | 200DB | 7.000000000000 | 446 | 0 | 0 | |
| AGRICULTURAL FENCING | 2006-09-29 | 18,064 | 18,064 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| AGRICULTURAL FENCING | 2008-06-30 | 18,494 | 18,494 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| AGRICULTURAL FENCING | 2008-10-16 | 3,991 | 3,991 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TRACTOR | 2007-01-08 | 19,736 | 19,736 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TRACTOR | 2016-01-01 | 13,147 | 10,963 | 200DB | 7.000000000000 | 624 | 0 | 0 | |
| WATER PUMP FOR RANCH | 2014-02-08 | 5,319 | 4,795 | 200DB | 7.000000000000 | 349 | 0 | 0 | |
| WASHER/DRYER | 2020-07-22 | 2,216 | 200DB | 5.000000000000 | 443 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARM BUILDING-SNG PURPOSE | 67,619 | 67,619 | 0 | |
| VAN | 7,000 | 7,000 | 0 | |
| ENCLOSURE FOR EQUIPMENT | 30,000 | 30,000 | 0 | |
| TABLES | 808 | 808 | 0 | |
| FURNACE FOR 4835 | 6,710 | 6,309 | 401 | |
| HORSE TRAILER | 6,371 | 6,371 | 0 | |
| WASHER/DRYER-LP | 1,089 | 1,089 | 0 | |
| WASHER/DRYER-NR | 2,048 | 2,048 | 0 | |
| WASHER/DRYE | 750 | 750 | 0 | |
| TRACTOR FOR RANCH HARROW | 581 | 546 | 35 | |
| TRACTOR FOR RANCH | 5,000 | 4,331 | 669 | |
| AGRICULTURAL FENCING | 18,064 | 18,064 | 0 | |
| AGRICULTURAL FENCING | 18,494 | 18,494 | 0 | |
| AGRICULTURAL FENCING | 3,991 | 3,991 | 0 | |
| TRACTOR | 19,736 | 19,736 | 0 | |
| TRACTOR | 13,147 | 11,587 | 1,560 | |
| WATER PUMP FOR RANCH | 5,319 | 5,144 | 175 | |
| WASHER/DRYER | 2,216 | 443 | 1,773 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL CORPORATION COMMISSION REPORT | 10 | 0 | 0 | 10 |
| BANK FEES | 306 | 0 | 0 | 306 |
| VEHICLE REGISTRATION | 355 | 0 | 0 | 355 |
| CC PROCESSING FEES | 663 | 0 | 0 | 663 |
| OFFICE SUPPLIES | 792 | 0 | 0 | 792 |
| MEDICINE | 962 | 0 | 0 | 962 |
| TECHNOLOGY | 1,348 | 0 | 0 | 1,348 |
| ANIMAL CARE | 1,456 | 0 | 0 | 1,456 |
| PENALTIES & INTEREST | 2,519 | 0 | 0 | 2,519 |
| GARBAGE AND RECYCLING | 3,264 | 0 | 0 | 3,264 |
| PAYROLL PROCESSING | 3,936 | 0 | 0 | 3,936 |
| AUTOMOBILE INSURANCE | 4,296 | 0 | 0 | 4,296 |
| UTILITIES | 4,506 | 0 | 0 | 4,506 |
| REPAIR AND MAINTENANCE-GENERAL | 4,804 | 0 | 0 | 4,804 |
| FUNDRAISING EXPENSES-OTHER | 5,275 | 0 | 0 | 5,275 |
| ADVERTISING AND PROMOTION | 11,428 | 0 | 0 | 11,428 |
| LIABILITY INSURANCE | 8,566 | 0 | 0 | 8,566 |
| VET BILLS | 33,159 | 0 | 0 | 33,159 |
| ANIMAL SUPPLIES | 55,372 | 0 | 0 | 55,372 |
| HAY AND FEED | 63,895 | 0 | 0 | 63,895 |
| OBSELETE INVENTORY | 14,802 | 0 | 0 | 14,802 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA EIDL | 0 | 150,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| COST OF CHARITY CHARMS | 750 | 375 | 375 |
| T-SHIRT | 2,554 | 1,414 | 1,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,909 | 0 | 0 | 18,909 |