| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,040 | 1,040 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| METROPOLITAN WEST T/R BOND-I | AT COST | 122,524 | 124,291 |
| WILLIAM BLAIR BOND FUND-I | AT COST | 40,437 | 41,270 |
| AQR STYLE PREMIA ALT-R6 | |||
| LONGLEAF PARTNERS SM CAP FD | |||
| VANGUARD LARGE CAP IDX-ADM | AT COST | 104,644 | 317,463 |
| JOHCM INTERNATIONAL SEL-I | AT COST | 55,694 | 87,347 |
| VIRTUS EMERGING MKTS OPPOR-I | |||
| VANGUARD GROWTH INDEX FD ADM | AT COST | 27,500 | 40,397 |
| FIDELITY NEW MARKETS INCOME | |||
| AQR RSK-BAL COMMODITIES-I | |||
| CARDINAL SMALL CAP VAL-INST | AT COST | 17,400 | 16,795 |
| MSIF EMG MKTS SMALL CAP-I | AT COST | 9,489 | 9,798 |
| PEAR TREE POL FRGN VAL-INST | AT COST | 57,885 | 57,550 |
| PZENA EMERG MKTS VALUE-INST | AT COST | 17,114 | 17,382 |
| INVESCO CONSERV INC-INST | |||
| VOYA STRATEGIC INC OPP-I | AT COST | 50,700 | 49,379 |
| FRONTIER MFG SEL INFRA-INST | AT COST | 27,600 | 28,233 |
| JACKSON SQ SMID-CAP GR-INST | AT COST | 15,700 | 24,352 |
| BLACKROCK TOTAL FACTOR-INST | |||
| JOHN HANCOCK INFRASTRUCTURE I | AT COST | 40,000 | 44,320 |
| MSIF DEVELOP OPPRT- I | AT COST | 35,100 | 38,353 |
| BARON DISCOVERY FUND-INST | AT COST | 200 | 248 |
| WESTERN ASST MACRO OPP-IS | AT COST | 39,400 | 41,977 |
| VANGUARD INTM TRM T/E FD-ADM | AT COST | 22,500 | 22,916 |
| Description | Amount |
|---|---|
| 2020 TRANS POSTED IN 2021 | 449 |
| COST BASIS ADJUSTMENT | 0 |
| 2021 SALE POSTED IN 2020 | 416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| 2019 TRANS POSTED IN 2020 | 609 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,021 | 10,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENT | 51 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 346 | 346 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |