| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,868 | 487 | 4,381 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNISHINGS | 1989-04-28 | 2,650 | 2,650 | S/L | 7.0000 | ||||
| OFFICE FURNISHINGS | 1989-08-31 | 18,811 | 18,811 | S/L | 7.0000 | ||||
| OFFICE FURNISHINGS | 1997-08-01 | 7,636 | 7,636 | S/L | 7.0000 | ||||
| BRASS PUSH-BUTTON LOCK | 1997-08-26 | 350 | 350 | S/L | 7.0000 | ||||
| END-TAB FILING CABINET | 1997-07-14 | 194 | 194 | S/L | 7.0000 | ||||
| OPEN SHELF FILING SYSTEM | 1997-07-16 | 1,464 | 1,464 | S/L | 7.0000 | ||||
| SIDE BOARD -LARGE CONFERENCE ROOM | 1997-09-10 | 741 | 741 | S/L | 7.0000 | ||||
| PICTURES | 1998-12-17 | 381 | 381 | S/L | 7.0000 | ||||
| (2) CHIPPENDALE CHAIRS-KAREN'S OFFICE | 2000-03-23 | 435 | 435 | S/L | 7.0000 | ||||
| DROP LEAF TABLE-KAREN'S OFFICE | 2000-07-28 | 398 | 398 | S/L | 7.0000 | ||||
| ROLLING STEP STOOL | 2000-08-21 | 79 | 79 | S/L | 7.0000 | ||||
| DESK WITH HUTCH-KAREN'S OFFICE | 2001-01-19 | 1,585 | 1,585 | S/L | 7.0000 | ||||
| OFFICE PICTURES | 2001-09-28 | 704 | 704 | S/L | 7.0000 | ||||
| SOFA-RECEPTION | 2002-12-23 | 423 | 423 | S/L | 7.0000 | ||||
| OFFICE FURNISHINGS | 2003-12-31 | 6,096 | 6,096 | S/L | 7.0000 | ||||
| OFFICE FURNISHINGS & EQUIPMENT | 2004-12-31 | 5,875 | 5,875 | S/L | 7.0000 | ||||
| REFRIGERATOR | 2007-03-19 | 622 | 622 | S/L | 7.0000 | ||||
| QUEEN ANNE TABLE & 6 CHAIRS-SM CONF ROOM | 2007-07-01 | 800 | 800 | S/L | 7.0000 | ||||
| ART WORK | 2007-08-01 | 294 | 294 | S/L | 7.0000 | ||||
| BOOKCASE-KAREN'S OFFICE | 2007-09-17 | 112 | 112 | S/L | 7.0000 | ||||
| CHAIR-RECEPTION OFFICE | 2007-12-17 | 348 | 348 | S/L | 7.0000 | ||||
| DOOR ALARM | 2008-01-24 | 343 | 343 | S/L | 7.0000 | ||||
| (3) RUGS | 2008-02-01 | 2,247 | 2,247 | S/L | 7.0000 | ||||
| CROSS-CUT SHREDDER | 2009-05-01 | 74 | 74 | S/L | 7.0000 | ||||
| HP LASER PRINTER-KAREN'S OFFICE CP352 | 2010-01-11 | 1,677 | 1,677 | S/L | 5.0000 | ||||
| TV & DISC PLAYER-LARGE CONFERENCE ROOM | 2010-03-11 | 3,423 | 3,423 | S/L | 7.0000 | ||||
| PAPER TRAY-KAREN'S OFFICE | 2010-03-26 | 365 | 365 | S/L | 5.0000 | ||||
| L DESK-SCHOLARSHIP OFFICE | 2010-04-09 | 934 | 934 | S/L | 7.0000 | ||||
| KEY BOARD TRAY-SCHOLARSHIP OFFICE | 2010-04-09 | 39 | 39 | S/L | 7.0000 | ||||
| CHAIR-SCHOLARSHIP OFFICE | 2010-04-09 | 149 | 149 | S/L | 7.0000 | ||||
| LATERAL FILE 4 DRAWER-JUANITA'S OFFICE | 2010-04-09 | 749 | 749 | S/L | 7.0000 | ||||
| PICTURE REMATTED-SM CONF ROOM | 2010-08-23 | 140 | 140 | S/L | 7.0000 | ||||
| COMPUTER DESK-SM CONF ROOM | 2010-09-02 | 180 | 180 | S/L | 7.0000 | ||||
| COMPUTER DESK-SCHOLARSHIP OFFICE | 2010-09-02 | 180 | 180 | S/L | 7.0000 | ||||
| (2) GUEST CHAIRS-SCHOLARSHIP OFFICE | 2010-09-02 | 704 | 704 | S/L | 7.0000 | ||||
| DESK CHAIR-SCHOLARSHIP OFFICE | 2010-10-18 | 192 | 192 | S/L | 7.0000 | ||||
| ROUND TABLE-SCHOLARSHIP OFFICE | 2010-11-02 | 135 | 135 | S/L | 7.0000 | ||||
| LASERJET P3015X PRINTER | 2011-03-23 | 993 | 993 | S/L | 5.0000 | ||||
| TRASH CAN-KITCHEN | 2011-06-05 | 148 | 148 | S/L | 7.0000 | ||||
| HOLE PUNCH | 2011-09-16 | 134 | 134 | S/L | 7.0000 | ||||
| IPAD & ACCESSORIES | 2011-10-24 | 1,123 | 1,123 | S/L | 5.0000 | ||||
| FILE CABINET 4 DRAWER-SCHOLARSHIP OFFICE | 2012-01-05 | 587 | 587 | S/L | 7.0000 | ||||
| COMPUTER, PRINTER, ETC.-KAREN | 2012-05-23 | 1,014 | 1,014 | S/L | 5.0000 | ||||
| SHREDDER | 2012-10-01 | 1,378 | 1,378 | S/L | 7.0000 | ||||
| (2) DESKS | 2013-08-09 | 359 | 327 | S/L | 7.0000 | 32 | 3 | ||
| HP ELITEBOOK LAPTOP COMPUTER | 2014-01-08 | 1,103 | 1,103 | S/L | 5.0000 | ||||
| DELL RAM UPDATE | 2014-01-15 | 243 | 243 | S/L | 5.0000 | ||||
| SHELVING-STORAGE ROOM | 2014-03-12 | 993 | 822 | S/L | 7.0000 | 142 | 14 | ||
| FLAT BED CART | 2014-03-20 | 80 | 63 | S/L | 7.0000 | 12 | 1 | ||
| GB MEMORY MODULE | 2014-05-10 | 231 | 231 | S/L | 5.0000 | ||||
| WORKCENTRE 7835 COPIER | 2015-01-12 | 11,401 | 11,305 | S/L | 5.0000 | 96 | 10 | ||
| MOBILE BEVERAGE CART | 2015-02-19 | 389 | 273 | S/L | 7.0000 | 55 | 6 | ||
| 700W MICROWAVE | 2015-02-19 | 109 | 78 | S/L | 7.0000 | 15 | 2 | ||
| OFFICE DESK & CHAIR-CHENZA | 2015-04-06 | 2,405 | 1,619 | S/L | 7.0000 | 343 | 34 | ||
| NEW SERVER & (3) MONITORS | 2016-03-07 | 10,473 | 7,944 | S/L | 5.0000 | 2,094 | 210 | ||
| FIREWALL | 2017-01-30 | 3,769 | 2,199 | S/L | 5.0000 | 754 | 75 | ||
| LAPTOP | 2017-03-13 | 888 | 497 | S/L | 5.0000 | 44 | 4 | ||
| COFFEE MAKER | 2017-09-30 | 267 | 86 | S/L | 7.0000 | 19 | 2 | ||
| GRANT MAKING SOFTWARE | 2018-01-16 | 23,565 | 9,230 | S/L | 5.0000 | 4,713 | 471 | ||
| OFFICE CHAIR-GAIL | 2018-08-06 | 428 | 84 | S/L | 7.0000 | 61 | 6 | ||
| FINANCIAL EDGE-BLACKBAUD | 2018-08-21 | 13,788 | 3,792 | S/L | 5.0000 | 2,757 | 276 | ||
| SURFACE BOOK 2-GAIL | 2018-08-22 | 2,613 | 719 | S/L | 5.0000 | 522 | 52 | ||
| (2) MONITORS-GAIL | 2018-09-18 | 511 | 132 | S/L | 5.0000 | 102 | 10 | ||
| (7) DIGIUM SWITCHVOX D65 PHONES | 2019-05-24 | 6,588 | 769 | S/L | 5.0000 | 1,317 | 132 | ||
| WIRELESS & ACCESS POINTS | 2019-05-24 | 1,134 | 132 | S/L | 5.0000 | 227 | 23 | ||
| HP PROBOOK LAPTOP & MONITORS-CHARLA | 2019-04-01 | 2,040 | 306 | S/L | 5.0000 | 408 | 41 | ||
| DELL COMPUTER-CHARLA | 2014-01-15 | 1,365 | 1,365 | S/L | 5.0000 | ||||
| MICROSOFT SURFACE PRO - KAREN'S | 2020-08-06 | 3,980 | S/L | 5.0000 | 332 | 33 | |||
| HP PROBOOK - CHENZA'S | 2020-08-06 | 2,605 | S/L | 5.0000 | 220 | 22 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS NO LONGER IN USE | PURCHASE | 2020-12 | 7,947 | 7,947 | ||||||
| DISPOSE OF COMPUTER EQUIPMENT | PURCHASE | 2020-03 | 3,741 | -347 | 3,394 | |||||
| COFFEE MAKER | 2017-09 | PURCHASE | 2020-06 | 267 | -162 | 105 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SUNTRUST | 7,212,126 | 7,658,039 |
| CAPITAL CITY |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL CITY | ||
| SCHWAB | 58,708,354 | 98,373,017 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS & RE INVESTMENT TRUSTS | AT COST | 386,880 | 692,989 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 146,278 | 113,041 | 33,237 | 33,237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,264 | 3,264 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOND SWAMP PROPERTY | 911,349 | ||
| PAINTINGS - PENLEY | 50,000 | 50,000 | 269,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 229 | 229 | ||
| COMMUNICATIONS | 33,817 | 33,817 | ||
| EQUIPMENT MAINTENANCE AND SUP | 30,551 | 3,055 | 27,496 | |
| INTERNET, TELEPHONE, CABLE | 7,285 | 729 | 6,556 | |
| OFFICE SUPPLIES AND EXPENSE | 5,162 | 516 | 4,646 | |
| PROPERTY MANAGEMENT | 8,000 | 8,000 | ||
| SCHOLARSHIP EXPENSE | 17,767 | 17,767 | ||
| SUBSCRIPTIONS, DUES, INSURANC | 38,678 | 3,868 | 34,810 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST-MISSION RELATED LOAN | 70,017 | 70,017 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL PROTECTION PROGRAM LOAN | 98,784 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
455 THIRD LLC |
484,353 |
|
461 THIRD LLC |
1,023,509 |
|
544 MULBERRY LLC |
733,274 |
|
682 CHERRY LLC |
114,969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 656,817 | 615,953 | 40,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 240,683 | 16,181 | 20,564 |