| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOGAN-HANSEN, PC | 2,800 | 2,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND NW OF 36-94-24 HANCOCK | 2013-08-30 | 1,480,450 | |||||||
| TILE NW OF 36-94-24 HANCOCK | 2013-08-30 | 164,000 | 49,200 | S/L | 20.0000 | 8,200 | 8,200 | ||
| LAND NE OF 1-95-22 CERRO GORDO | 2013-08-30 | 1,532,026 | |||||||
| TILE NE OF 1-95-22 CERRO GORDO | 2013-08-31 | 170,111 | 51,033 | S/L | 20.0000 | 8,506 | 8,506 | ||
| LAND NW 1/4 OF 25-93-22 FRANKLIN | 2013-08-30 | 1,404,003 | |||||||
| TILE NW 1/4 OF 25-93-22 FRANKLIN | 2013-08-30 | 155,500 | 46,650 | S/L | 20.0000 | 7,775 | 7,775 | ||
| LAND NW OF 34-93-22 FRANKLIN | 2013-08-30 | 1,203,293 | |||||||
| TILE NW OF 34-93-22 FRANKLIN | 2013-08-30 | 133,000 | 39,900 | S/L | 20.0000 | 6,650 | 6,650 | ||
| LAND NE OF 9-92-22 FRANKLIN | 2013-08-30 | 1,306,695 | |||||||
| TILE NE OF 9-92-22 FRANKLIN | 2013-08-30 | 145,000 | 43,500 | S/L | 20.0000 | 7,250 | 7,250 | ||
| LAND NE OF 35-93-22 FRANKLIN | 2013-08-30 | 1,341,158 | |||||||
| TILE NE OF 35-93-22 FRANKLIN | 2013-08-30 | 148,000 | 44,400 | S/L | 20.0000 | 6,783 | 6,783 | ||
| LAND NE OF 34-93-22 FRANKLIN | 2013-08-30 | 1,242,592 | |||||||
| TILE NE OF 34-93-22 FRANKLIN | 2013-08-30 | 138,000 | 41,400 | S/L | 20.0000 | 6,900 | 6,900 | ||
| LAND VAR OF 5-92-22 FRANKLIN | 2013-08-30 | 2,810,560 | |||||||
| TILE VAR OF 5-92-22 FRANKLIN | 2013-08-30 | 312,000 | 93,600 | S/L | 20.0000 | 15,600 | 15,600 | ||
| LAND SW OF 4-92-22 FRANKLIN | 2013-08-30 | 1,340,587 | |||||||
| TILE SW OF 4-92-22 FRANKLIN | 2013-08-30 | 148,000 | 44,400 | S/L | 20.0000 | 7,400 | 7,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NE 1/4 OF 35-93-22 FRANKLIN CO | PURCHASE | 2020-11 | 1,288,000 | 1,489,158 | 32,267 | -182,242 | 51,183 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 193,128 | 230,531 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 20,769 | 20,079 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UNIT TRUSTS | AT COST | 37,286 | 37,545 |
| ETF'S AND CEF'S | AT COST | 472,899 | 597,872 |
| MUTUAL FUNDS | AT COST | 3,530,171 | 4,079,094 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TILE ON FARMLAND | 1,365,611 | 477,964 | 887,647 | |
| FARMLAND | 12,320,206 | 12,320,206 | 11,054,695 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,510 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AVIVA ANNUITY | 37,873 | 35,595 | 35,595 |
| Description | Amount |
|---|---|
| DECREASE IN ANNUITY | 2,278 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| FARM LIABILITY INSURANCE | 326 | 326 | ||
| DRAINAGE ASSESSMENT | 46,347 | 46,347 | ||
| FARM REPAIRS | 1,096 | 1,096 | ||
| EXPENSES | ||||
| INSURANCE | 1,748 | 874 | ||
| COURT COSTS | 10 | |||
| POSTAGE, PO BOX RENT | 191 | 96 | ||
| TRUSTEE SUPPLIES & MILEAGE | 1,108 | 554 | ||
| OFFICE SUPPLIES | 2,649 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY DISTRIBUTIONS | 3,793 | 3,793 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 5,028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 EXCISE TAX | 4,386 | |||
| FOREIGN TAX WITHHELD | 742 | 742 |