| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,100 | 2,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE & CO | ||
| TRAVELERS COS | ||
| MASTERCARD INC | ||
| INVESCO FTSE RAFI US 1500 SMAL | ||
| FISERV INC | ||
| ISHARES MSCI ACWI EX US ETF | ||
| TEXAS INSTRUMENTS | ||
| THERMO FISHER SCIENTIFIC INC | ||
| CHEVRON TEXACO | ||
| DANAHER CORP | ||
| INTEL CORP | ||
| TARGET CORP | ||
| UNION PACIFIC CORP | ||
| ALPHABET INC | ||
| APPLE INC | ||
| APTIV PLC | ||
| CBRE GROUP INC | ||
| ECOLAB INC | ||
| INTERNATIONAL BUSINESS MACHING | ||
| INVESCO RAFI EMERGING MKTS ETF | ||
| PROSHARES LARGE CAP CORE PLUS | ||
| PROSHARES S&P DIV ARISTOCRATS | ||
| PUBLIC SERVICE ENTERPRISE GRP | ||
| ROPER TECHNOLOGIES | ||
| VANGUARD HIGH DIV YLD ETF | ||
| VERIZON COMMUNICATIONS | ||
| WALGREENS BOOTS ALLIANCE INC | ||
| WALT DISNEY CO | ||
| ALLSTATE CORP | ||
| CVS HEALTH | ||
| CAPITAL ONE FINL CORP | ||
| CONOCOPHILLIPS | ||
| HP INC | ||
| INVESCO S&P 500 QULIATY ETF | ||
| INVESCO S&P 500 EQ WGT | ||
| ISHARES CORE S&P TOTAL US STOC | ||
| LOWES COS | ||
| MCKESSON CORP | ||
| PFIZER INC | ||
| TYSON FOODS INC | ||
| VANGUARD TOTAL INTL STOCK INDE | ||
| VANGUARD TOTAL BOND MARKET ETF | ||
| VANGUARD FTSE DEV MKTS ETF | ||
| VALERO ENERGY CORP | ||
| WALMART INC | ||
| BANK OF AMERICA | ||
| ISHARES EDGE MSCI USA MOMENTUM |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 4,711 | 4,711 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 4,680 | 0 | 4,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 269 | 0 | 269 | |
| FOREIGN TAXES ON QUALIFIED FOR | 81 | 81 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |