| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACBOOK LAPTOP | 2019-06-05 | 3,145 | 367 | SL | 5 | 629 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ATLASSIAN CORP PLC | 668,375 | 935,480 |
| AVALARA INC | 1,687,290 | 2,473,350 |
| COUPONS.COM | 3,104,425 | 3,389,100 |
| CROWDSTRIKE HOLDINGS ORD SHS C | 6,732,505 | 19,063,800 |
| DATADOG INC | 931,287 | 1,181,280 |
| DEXCOM, INC | 1,298,000 | 1,478,880 |
| DOCUSIGN INC | 1,247,822 | 1,333,800 |
| EVERBRIDGE INC | 1,762,455 | 2,236,050 |
| JAMF HOLDING | 1,585,571 | 1,496,000 |
| OKTA INC | 3,013,414 | 5,085,200 |
| PELOTON INTERACTIVE, INC. | 2,666,051 | 5,689,500 |
| SALESFORCE.COM | 905,875 | 1,335,180 |
| SERVICE NOW | 812,375 | 1,376,075 |
| SHOPIFY INC | 3,287,250 | 3,961,825 |
| STAMPS.COM INC | 178 | 196 |
| SUMO LOGIC ORD SHS | 463,000 | 714,500 |
| TELADOC INC | 467,622 | 499,900 |
| VARONIS SYSTEMS INC | 292,500 | 409,025 |
| ZOOM VIDEO COMMUNICATIONS INC | 1,403,868 | 1,264,950 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACBOOK LAPTOP | 3,145 | 996 | 2,149 | 2,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 2,059 | 1,562 | 497 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 25,000 | 25,000 | ||
| Computers/Electronic Devices | 2,616 | 2,616 | ||
| Postage/Delivery Service | 68 | 68 | ||
| State or Local Filing Fees | 25 | 25 | ||
| INVT RELATED SUBSCR & SOFTWARE | 19,288 | 19,288 | ||
| WEBSITE HOSTING/SUPPORT | 720 | 720 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 255,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 130,300 | |||
| 990-PF Excise Tax for 2019 | 8,831 |