| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375558BM4 GILEAD SCIENCES INC | 257,272 | 274,673 |
| 404280AY5 HSBC HOLDINGS PLC FG | 197,920 | 202,082 |
| 654106AJ2 NIKE INC SENIOR NT D | 277,454 | 276,633 |
| 05531FBD4 BB&T CORP MED TERM B | 199,946 | 203,476 |
| 592905509 METROPOLITAN WEST T/ | 214,814 | 206,502 |
| 72201U638 PIMCO MORTAGE OPPORT | 782,231 | 818,770 |
| 74256W584 PRINCIPAL MIDCAP FUN | 356,232 | 561,554 |
| 857477AT0 STATE STREET CORP SE | 204,071 | 227,042 |
| 92826CAD4 VISA INC SENIOR NT D | 278,902 | 280,463 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00440EAU1 ACE INA HOLDINGS INC | 197,174 | 208,484 |
| 040413106 ARISTA NETWORKS INC | 37,745 | 63,925 |
| 059165EG1 BALTIMORE GAS & ELEC | 250,566 | 270,500 |
| 06051GFW4 BANK OF AMERICA CORP | 147,321 | 151,049 |
| 31677QBG3 FIFTH THIRD BANK MED | 194,464 | 201,384 |
| 00770G847 JOHCM INTERNATIONAL | 330,481 | 459,154 |
| 02079K305 ALPHABET INC COM CL | 159,825 | 376,818 |
| 037833100 APPLE INC COM | 18,458 | 602,413 |
| 13321L108 CAMECO CORP COM | 126,617 | 235,103 |
| 169656105 CHIPOTLE MEXICAN GRI | 67,962 | 74,882 |
| 35671D857 FREEPORT-MCMORAN COP | 33,701 | 131,921 |
| 38142V845 GOLDMAN SACHS INTL E | 648,005 | 739,895 |
| 46137V357 INVESCO S&P 500 EQUA | 147,947 | 172,817 |
| 46625H100 JP MORGAN CHASE & CO | 74,108 | 203,820 |
| 500754106 KRAFT HEINZ CO COM | 83,935 | 84,085 |
| 57636Q104 MASTERCARD INC COM C | 21,990 | 150,986 |
| 58933Y105 MERCK & CO INC COM | 59,876 | 77,710 |
| 594918104 MICROSOFT CORP COM | 70,525 | 551,602 |
| 641224415 NEUBERGER BERMAN EME | 602,228 | 769,588 |
| 65339F101 NEXTERA ENERGY INC C | 75,843 | 122,206 |
| 690742101 OWENS CORNING INC CO | 28,622 | 63,941 |
| 75513E101 RAYTHEON TECHNOLOGIE | 30,827 | 52,774 |
| 776696106 ROPER TECHNOLOGIES I | 47,001 | 119,843 |
| 824348106 SHERWIN WILLIAMS CO | 44,789 | 83,780 |
| 883556102 THERMO FISHER SCIENT | 16,419 | 203,080 |
| 92532F100 VERTEX PHARMACEUTICA | 108,045 | 120,770 |
| 962879102 WHEATON PRECIOUS MET | 43,926 | 35,396 |
| 98419M100 XYLEM INC COM | 56,964 | 91,815 |
| 98978V103 ZOETIS INC COM CL A | 72,063 | 117,505 |
| 958102105 WESTERN DIGITAL CORP | 27,247 | 50,626 |
| 961214DQ3 WESTPAC BANKING CORP | 193,332 | 206,818 |
| 94974BFC9 WELLS FARGO & CO MED | 199,950 | 207,352 |
| 91324PDJ8 UNITEDHEALTH GROUP I | 202,549 | 215,832 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC COM | AT COST | 173,853 | 315,922 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 58,697 | 85,744 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 51,759 | 110,185 |
| 032095101 AMPHENOL CORP COM CL | AT COST | 70,182 | 114,947 |
| 060505104 BANK OF AMERICA CORP | AT COST | 76,983 | 108,116 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 5,613 | 37,864 |
| 125896100 CMS ENERGY CORP COM | AT COST | 37,532 | 65,891 |
| 20030N101 COMCAST CORP COM CL | AT COST | 44,207 | 79,700 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 32,171 | 111,150 |
| 235851102 DANAHER CORP DEL COM | AT COST | 25,124 | 121,288 |
| 254687106 WALT DISNEY CO COM | AT COST | 66,091 | 229,736 |
| 437076102 HOME DEPOT INC COM | AT COST | 82,160 | 168,934 |
| 458140100 INTEL CORP COM | AT COST | 48,524 | 90,324 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 109,959 | 180,800 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 116,071 | 451,597 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 73,319 | 167,174 |
| 609207105 MONDELEZ INTERNATION | AT COST | 68,325 | 99,341 |
| 67066G104 NVIDIA CORP COM | AT COST | 117,692 | 308,098 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 47,426 | 118,498 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 93,562 | 144,149 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 20,906 | 72,995 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 234,868 | 322,161 |
| 718172CD9 PHILIP MORRIS INTL I | AT COST | 191,748 | 207,554 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAX/FILING FEE | 25 | 0 | 25 | |
| MISC OTHER EXPENSES | 457 | 0 | 457 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 81 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,271 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,404 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,484 | 2,484 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |