| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,100 | 2,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INC FUND | 423,511 | 468,965 |
| 302544101 FPA NEW INC FUND | 60,725 | 59,440 |
| 74253Q416 PRINCIPAL PREFERRED | 137,000 | 141,158 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78467Y107 SPDR S&P MIDCAP 400 | 39,107 | 131,856 |
| 003021714 ABERDEEN EMERGING MKT | 95,046 | 136,349 |
| 74925K581 BOSTON P LONG/SHORT | ||
| 922908710 VANGUARD 500 INDEX | 131,020 | 286,170 |
| 0075W0759 EDGEWOOD GROWTH INST | 130,979 | 290,920 |
| 09258N505 BLACKROCK GL L/S CRE | ||
| 412295107 HARDING LOEVNER INTL | 160,000 | 200,582 |
| 464287408 ISHARES S&P 500 VALUE | ||
| 56166Y644 COHO REL VALUE EQUITY | 208,375 | 242,260 |
| 92828N528 VIRTUS KAR SMALL-CAP | 42,000 | 63,474 |
| 256219106 DODGE & COX INTERNATIONAL | ||
| 46432F842 ISHARES CORE MSCI EAFE ETF | 175,602 | 185,507 |
| 411512528 HARBOR CAPITAL APPRECIATIO | 20,000 | 30,681 |
| 256206103 DODGE & COX INTERNATIONAL | 82,064 | 86,791 |
| 00770G847 JOHCM INTERNATIONAL SELECT | 40,000 | 43,446 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| REAL ESTATE INVESTMENT | 384,769 | 384,769 | 325,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,205 | 1,205 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTS | 10,800 | 10,800 |
| Description | Amount |
|---|---|
| DIVIDEND RECEIPT TIMING DIFFERENCE | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 19,608 | 19,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,248 | 5,248 | ||
| FOREIGN TAXES | 1,124 | 1,124 | ||
| FEDERAL ESTIMATES - PRINCIPAL | 2,690 |