| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00440EAT4 CHUBB INA HOLDINGS I | ||
| 023135AM8 AMAZON.COM INC 3.3% | 107,270 | 102,305 |
| 06051GEU9 BANK OF AMERICA CORP | 101,322 | 106,021 |
| 26441CAW5 DUKE ENERGY CORP 2.4 | 95,752 | 103,014 |
| 291011BF0 EMERSON ELECTRIC CO | 101,787 | 101,920 |
| 373334KF7 GEORGIA POWER CO 2.4 | 99,914 | 100,335 |
| 375558BC6 GILEAD SCIENCES INC | 106,609 | 104,431 |
| 377373AD7 GLAXOSMITHKLINE CAPI | 105,514 | 103,425 |
| 38141GGQ1 GOLDMAN SACHS GROUP | 113,097 | 102,808 |
| 404280AN9 HSBC HOLDINGS PLC 4% | 50,672 | 52,255 |
| 46625HHS2 JPMORGAN CHASE & CO | ||
| 63946BAE0 NBCUNIVERSAL MEDIA L | ||
| 718172AH2 PHILIP MORRIS INTL I | ||
| 718546AC8 PHILLIPS 66 4.3% 01 | 104,193 | 104,726 |
| 806854AH8 SCHLUMBERGER INVESTM | 51,561 | 54,282 |
| 808513AW5 THE CHARLES SCHWAB C | 101,180 | 100,895 |
| 828807DG9 SIMON PROPERTY GROUP | 99,584 | 104,505 |
| 91324PCH3 UNITEDHEALTH GROUP I | 102,631 | 102,415 |
| 92343VCR3 VERIZON COMMUNICATIO | 53,310 | 55,226 |
| 92826CAB8 VISA INC 2.2% 14 DEC | ||
| 025816BW8 AMERICAN EXPRESS CO | 80,483 | 81,217 |
| 06051GFF1 BANK OF AMERICA CORP | 111,066 | 111,006 |
| 10112RAU8 BOSTON PROPERTIES LP | 106,480 | 106,387 |
| 12189LAT8 BURLINGTN NORTH SANT | 105,357 | 109,723 |
| 126408HE6 CSX CORP 2.6% 01 NOV | 43,494 | 43,735 |
| 665859AP9 NORTHERN TRUST CORP | 87,016 | 86,562 |
| 718172BU2 PHILIP MORRIS INTL I | 103,267 | 103,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 04314H717 ARTISAN HIGH INCOME- | 398,835 | 0 | 0 |
| 09260B382 BLACKROCK STRAT INC | 334,519 | 335,319 | 350,494 |
| 41664T610 HARTFORD FLOATING RA | 701,981 | 0 | 0 |
| XXX-XX-XXXX ISHARES CORE S&P 500 | 261,540 | 261,540 | 694,472 |
| XXX-XX-XXXX ISHARES MSCI EAFE ET | 280,047 | 0 | 0 |
| XXX-XX-XXXX ISHARES S&P MID-CAP | 122,962 | 122,962 | 272,992 |
| 46432F842 ISHARES CORE MSCI EA | 149,312 | 0 | 0 |
| XXX-XX-XXXX PIMCO HIGH YIELD FUN | 329,388 | 329,388 | 337,417 |
| 78462F103 SPDR TRUST SERIES 1 | 2,133,362 | 1,954,460 | 5,612,313 |
| 78464A359 SPDR BBG BARC CONVER | 232,151 | 232,151 | 362,206 |
| 78467Y107 SPDR S&P MIDCAP 400 | 547,690 | 547,690 | 875,533 |
| XXX-XX-XXXX VANGUARD I/T INVEST | 297,207 | 307,421 | 327,444 |
| XXX-XX-XXXX VANGUARD S/T INVEST | 547,675 | 547,675 | 568,869 |
| XXX-XX-XXXX VANGUARD INST INDEX- | 70,665 | 72,518 | 127,718 |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 309,899 | 0 | 0 |
| XXX-XX-XXXX VANGUARD TOTAL STOCK | 185,066 | 0 | 0 |
| 00770G847 JOHCM INTERNATIONAL | 196,103 | 247,245 | |
| 04314H568 ARTISAN HIGH INCOME- | 398,835 | 408,448 | |
| 04314H592 ARTISAN DEVELOPING W | 213,045 | 433,575 | |
| XXX-XX-XXXX HARBOR INTL GROWTH-I | 190,000 | 263,869 | |
| 46090E103 INVESCO QQQ TRUST SE | 149,810 | 203,617 | |
| 46434G103 ISHARES CORE MSCI EM | 67,843 | 109,439 | |
| 72202E682 PIMCO PREFER & CAPIT | 224,229 | 225,243 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 4,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 2,860 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 546 | 546 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 152 | 152 | 0 |