| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 35,023 | 8,756 | 26,267 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ace Ina Hldgs Inc Sr Note Coupon:2.875% Maturity Date:2022-11-03 | 124,048 | 124,048 |
| Aflac Inc Sr Note Coupon:3.625% Maturity Date: 001055AL6 2023-06-15 | 158,495 | 158,495 |
| Air Lease Corp Sr Note Coupon:3.250% Maturity Date:2025-03-01 | 132,766 | 132,766 |
| American Elec Pwr SR Note Ser J Coupon:4.300% Maturity Date: 2028-12-01 | 151,789 | 151,789 |
| American Expr Co Sr Note Var Coupon:0.000% Maturity 025816BH1 Date:2018-05-2 | 81,372 | 81,372 |
| American Honda Fin Corp Medium Term Note 02665WAW1 | 145,072 | 145,072 |
| Amgen Inc Sr Note Coupon: 2.600% Maturity Date: 2026-08-19 | 146,290 | 146,290 |
| Amphenol Corp Sr Note Coupon:2.800% Maturity Date:2030-02-15 | 144,501 | 144,501 |
| Anheuser Busch Inbev Sa/Nv | 79,418 | 79,418 |
| Anheuserbusch Inbev Worldwide Inc Note Coupon:4.750% Maturity Date:2029-01-2 | 200,054 | 200,054 |
| At&T Inc Glbl Note Coupon:5.250% Maturity Date:2037-03-01 | 138,028 | 138,028 |
| Autozone Inc Sr Note Coupon: 3.750% Maturity Date: 2029-04-18 | 153,380 | 153,380 |
| Avalonbay Cmntys Inc Medium Term Note Coupon:2.950% Maturity Date:2026-05-11 | 175,860 | 175,860 |
| Banc Amer Corp Sr Note Fxd/Var Coupon:4.244% Maturity Date:2038-04-24 | 92,364 | 92,364 |
| Borgwarner Inc Sr Note Coupon:2.650% Maturity Date:2027-07-01 | 80,647 | 80,647 |
| Boston Pptys Lp Sr Note Coupon:3.800% Maturity Date:2024-02-01 | 160,817 | 160,817 |
| Central Garden & Pet Co Sr Note Coupon:5.125% Maturity Date:2028-02-01 | 78,188 | 78,188 |
| Cit Grp Inc Sr Note Coupon:5.000% Maturity Date: 2022-08-15 | 84,800 | 84,800 |
| Citigroup Inc Note Coupon:5.875% Maturity Date: 2042-01-30 | 83,536 | 83,536 |
| Citigroup Inc Sub Note Coupon:4.000% Maturity Date:2024-08-05 | 126,861 | 126,861 |
| Comcast Corp New Sr Note Coupon 4.700% Maturity Date: 2048-10-15 | 97,800 | 97,800 |
| Comcast Corp New Unsecd Note Coupon:4.150% Maturity Date:2028-10-15 | 146,860 | 146,860 |
| Conagra Brands Inc Sr Note Coupon:5.400% Maturity Date:2048-11-01 | 99,898 | 99,898 |
| Csx Corp Note Coupon:3.250% Maturity Date: 2027-06-01 | 136,764 | 136,764 |
| Cvs Health Corp Sr Note Coupon:4.300% Maturity Date:2028-03-25 | 89,247 | 89,247 |
| Cvs Hlth Corp Sr Note Coupon:2.875% Maturity Date:2026-06-01 | 177,803 | 177,803 |
| Diamondback Energy Inc Sr Note Coupon:4.750% Maturity Date:2024-11-01 | 80,077 | 80,077 |
| Dollar Tree Inc Sr Note Coupon:4.200% Maturity Date:2028-05-15 | 89,263 | 89,263 |
| Dowdupont Inc Unsecd Note Coupon:4.205% Maturity Date:2023-11-15 | 143,421 | 143,421 |
| Dte Elec Co Genl & Rfdg Secd Mtg Bond Ser C Coupon:2.625% Maturity Date:2031 | 83,033 | 83,033 |
| Ecolab Inc Note Coupon:2.700% Maturity Date: 2026-11-01 | 138,740 | 138,740 |
| Erp Operating Lp Note Coupon:4.625% Maturity Date:2021-12-15 | 144,035 | 144,035 |
| Exelon Corp Note Coupon:2.450% Maturity Date: 2021-04-15 | 117,459 | 117,459 |
| Fedex Corp Note Coupon:3.250% Maturity Date: 2026-04-01 | 169,813 | 169,813 |
| Genl Motors Finl CO Inc Sr Note Coupon: 5.650% Maturity Date:2029-01-17 | 149,930 | 149,930 |
| Goldman Sachs Group Inc Unsecd Note Fxd/Var Coupon: 3.272% Maturity Date: 20 | 82,157 | 82,157 |
| Intel Corp Sr Note Coupon:2.450% Maturity Date: 2020-07-29 | 136,915 | 136,915 |
| John Deere Cap Corp Medium Term Note Coupon:3.125% Maturity Date:2021-09-10 | 134,669 | 134,669 |
| Jpmorgan Chase & Co Note Var Coupon:0.000% Maturity Date:2023-10-24 | 107,120 | 107,120 |
| Jpmorgan Chase & Co Unsecd Note Fxd/ Var Coupon:2.182% Maturity Date:2028-06 | 90,226 | 90,226 |
| Kinder Morgan Inc Sr Note Coupon:4.300% Maturity Date:2028-03-01 | 221,652 | 221,652 |
| Lazard Llc Sr Note Coupon:3.750% Maturity Date:2025-02-13 | 83,288 | 83,288 |
| Lennar Corp Sr Note Coupon:4.500% Maturity Date:2024-04-30 | 88,400 | 88,400 |
| Lockheed Martin Corp Note Coupon:2.900% Maturity Date:2025-03-01 | 167,968 | 167,968 |
| Lowes Cos Inc Note Coupon:3.875% Maturity Date: 2023-09-15 | 154,132 | 154,132 |
| Magellan Midstream Lp Sr Note Coupon:3.250% Maturity Date:2030-06-01 | 197,754 | 197,754 |
| Mcdonalds Corp Unsecd Medium Term Note Coupon:3.500% Maturity Date:2027-07-0 | 91,770 | 91,770 |
| Morgan Stanley Sub Note Coupon:4.100% Maturity Date:2023-05-22 | 123,716 | 123,716 |
| Netlix inc Sr note coupon:5.875% maturity date:2025-02-15 | 86,285 | 86,285 |
| Nextera Energy Cap Hldgs Inc Gtd Debenture Coupon:3.550% Maturity Date:2027- | 134,355 | 134,355 |
| Noble Energy Inc Notes Coupon:3.850% Maturity Date:2028-01-15 | 164,976 | 164,976 |
| Northrop Grumman Corp Sr Note Coupon:4.400% Maturity Date:2030-05-01 | 136,538 | 136,538 |
| Novartis Cap Corp Sr Unsecd Note Coupon:2.200% Maturity Date:2030-08-14 | 134,200 | 134,200 |
| Nutrien Ltd Unsecd Sr Note Coupon:4.200% Maturity Date:2029-04-01 | 211,642 | 211,642 |
| Oracle Corp Note Coupon:3.400% Maturity Date: 2024-07-08 | 160,899 | 160,899 |
| Principal Finl Grp Inc Gtd Sr Note Coupon:2.125% Maturity Date:2030-06-15 | 139,994 | 139,994 |
| Qorvo Inc Sr Note Coupon:4.375% Maturity Date:2029-10-15 | 82,517 | 82,517 |
| Realty Income Corp Note Coupon:3.000% Maturity Date:2027-01-15 | 142,736 | 142,736 |
| Republic Svcs Inc Note Coupon:3.375% Maturity Date:2027-11-15 | 134,951 | 134,951 |
| Reynolds Amern Inc Sr Note Coupon:4.850% Maturity Date:2023-09-15 | 153,911 | 153,911 |
| Roper Techs Inc Sr Note Coupon:2.000% Maturity Date:2030-06-30 | 76,659 | 76,659 |
| Schwab Charles Corp New Sr Note Coupon:3.200% Maturity Date:2028-01-25 | 159,674 | 159,674 |
| Seagate Hdd Cayman Sr Note Coupon:4.875% Maturity Date:2027-06-01 | 84,391 | 84,391 |
| Starbucks Corp Sr Note Coupon:3.800% Maturity Date:2025-08-15 | 138,840 | 138,840 |
| Tempur Sealy SR Note Coupon:5.5% Maturity Date:2026-06-15 | 83,256 | 83,256 |
| Tmobile USA inc Sr Note Coupon:4.750% Maturity Date:2028-02-01 | 75,242 | 75,242 |
| Toyota Mtr Cr Corp Medium Term Note Coupon:2.800% 89236TCQ6 Maturity Date:20 | 154,644 | 154,644 |
| United Parcel Service Inc Sr Note Coupon:3.125% Maturity Date:2021-01-15 | 145,119 | 145,119 |
| United Rent Na Inc Sr Note Coupon:5.875% Maturity Date:2026-09-15 | 79,403 | 79,403 |
| Vaneck Vectors Fallen Angel High Yield ETF | 286,236 | 286,236 |
| Verisign Inc Sr Note Coupon 3.750% Maturity | 90,900 | 90,900 |
| Verizon Commns Inc Note Coupon:4.150% Maturity 92343VBY9 Date:2024-03-15 | 118,402 | 118,402 |
| Verizon Commns Inc Note Coupon:5.250% Maturity Date:2037-03-16 | 88,087 | 88,087 |
| Walt Disney Co Medium Term Note Coupon:2.300% 25468PDJ2 Maturity Date:2021-0 | 150,263 | 150,263 |
| Wells Fargo & Co Sr Medium Term Sr Note Fxd/ Var Coupon:2.393% Maturity Date | 79,847 | 79,847 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A O Smith | 38,538 | 38,538 |
| Abbott Laboratories | 40,402 | 40,402 |
| Adobe Inc | 200,548 | 200,548 |
| Advance Auto Parts Inc | 86,158 | 86,158 |
| Akamai Technologies Inc | 107,825 | 107,825 |
| Alcon Inc | 128,067 | 128,067 |
| Alexion Pharamceuticals Inc | 130,304 | 130,304 |
| Alibaba Group Holding Ltd Spoons Ads Repst 8 Ord | 94,256 | 94,256 |
| Amazon.com Inc | 670,928 | 670,928 |
| Amdocs Ltd | 57,453 | 57,453 |
| Amgen Inc | 154,046 | 154,046 |
| Analog Devices Inc | 80,808 | 80,808 |
| Apple Inc | 484,849 | 484,849 |
| Aptiv | 105,535 | 105,535 |
| Asml holding Nv NY registry SHS New 2012 | 79,011 | 79,011 |
| Atlassian Corp Plc Cl A | 46,072 | 46,072 |
| Berkley W R Corp | 57,254 | 57,254 |
| Berkshire Hathaway Inc De Cl B New | 60,054 | 60,054 |
| Biomarin Pharmaceutical Inc | 66,732 | 66,732 |
| Boeing Company | 74,921 | 74,921 |
| Booz Allen Hamilton Holding Corp Cl A | 52,918 | 52,918 |
| Boston Scientific Corp | 102,709 | 102,709 |
| Bwx Technologies Inc | 67,272 | 67,272 |
| Chubb Ltd | 79,423 | 79,423 |
| Comcast Corp Cl A New | 216,412 | 216,412 |
| Consumer Discretionary Select Sector SPDR ETF ETF | 847,311 | 847,311 |
| Corteva Inc | 47,393 | 47,393 |
| Costco Wholesale Corp | 134,887 | 134,887 |
| Dollar General Corp New | 144,686 | 144,686 |
| Eaton Corp Plc | 90,826 | 90,826 |
| Ecolab Corp | 95,415 | 95,415 |
| Equinix Inc | 110,698 | 110,698 |
| Estee Lauder Co Inc | 68,677 | 68,677 |
| Everest Reinsurance Group Ltd | 36,050 | 36,050 |
| Facebook Inc Cl A | 420,940 | 420,940 |
| Fidelity National Information Services Inc | 171,450 | 171,450 |
| First American Financial Corp | 84,931 | 84,931 |
| Fiserv Inc | 55,564 | 55,564 |
| Gartner Inc | 66,639 | 66,639 |
| Glaxosmithkline Plc Sponsored Adr | 29,550 | 29,550 |
| Global X U S Infrastructure Development ETF | 139,774 | 139,774 |
| Goldman Sachs Activebeta U S Large Cap Equity ETF | 1,050,729 | 1,050,729 |
| Grainger W W Inc | 135,161 | 135,161 |
| Haemonetics Corp Mass | 47,738 | 47,738 |
| Hasbro Inc | 40,971 | 40,971 |
| Hexcel Corp New | 35,689 | 35,689 |
| Home Depot Inc | 130,419 | 130,419 |
| Host Hotels & Resort Inc | 39,662 | 39,662 |
| Hudson Pacific Properties inc | 30,626 | 30,626 |
| Huntsman Corp | 67,803 | 67,803 |
| ihs Markit Ltd | 142,470 | 142,470 |
| Invesco Exchange S&P 500 Equal Weight Energy ETF | 165,882 | 165,882 |
| Invesco Qqq ETF | 733,210 | 733,210 |
| Ishares 20+ Yr Treasury Bond ETF | 77,288 | 77,288 |
| Ishares Core Msci Eafe ETF | 304,687 | 304,687 |
| Ishares Core Msci Emerging Markets ETF | 678,283 | 678,283 |
| Ishares Core Msci Europe ETF | 244,349 | 244,349 |
| Ishares Core S&P 500 ETF | 77,324 | 77,324 |
| Ishares Expanded Tech Software Sector ETF | 214,231 | 214,231 |
| Ishares Msci All Country Asia Ex Japan ETF | 674,584 | 674,584 |
| Ishares Msci Eafe Growth ETF | 612,019 | 612,019 |
| Ishares Msci Eafe Value ETF | 116,442 | 116,442 |
| Ishares russel 300 etf | 495,052 | 495,052 |
| Ishares Technology ETF | 121,154 | 121,154 |
| Ishares U S Financial Services ETF | 178,710 | 178,710 |
| Ishares U S Medical Devices ETF | 119,465 | 119,465 |
| Johnson & Johnson | 91,753 | 91,753 |
| Jpmorgan Betabuilders Japan ETF | 129,248 | 129,248 |
| Jpmorgan Diversified Return Int; Equity ETF | 137,899 | 137,899 |
| Kansas City Southern New | 59,606 | 59,606 |
| Lamar Advertising Company New Cl A | 45,355 | 45,355 |
| Lowes Inc | 148,311 | 148,311 |
| M&T Bank Corp | 77,271 | 77,271 |
| Marathon Petroleum Corp | 37,224 | 37,224 |
| Marriott Intl Inc New CL A | 38,125 | 38,125 |
| Medtronic Plc | 61,850 | 61,850 |
| Microsoft Corp | 510,009 | 510,009 |
| Mondelez International Inc Cl A | 74,608 | 74,608 |
| Monster Beverag Corp New | 119,854 | 119,854 |
| nisource inc | 65,356 | 65,356 |
| Northrop Grumman Coro | 53,935 | 53,935 |
| Nutanix Inc Cl A | 41,240 | 41,240 |
| Nuvasive Inc | 47,599 | 47,599 |
| Nvidia Corp | 170,759 | 170,759 |
| NXP Semiconductors | 92,703 | 92,703 |
| Palo Alto Networks Inc | 154,239 | 154,239 |
| Paypal Holdings Inc | 42,156 | 42,156 |
| Pepsico Inc | 55,316 | 55,316 |
| Pfizer Inc | 36,847 | 36,847 |
| Pioneer Natural Resources Co | 39,406 | 39,406 |
| PROCTER & GAMBLE COMPANY | 59,552 | 59,552 |
| Progressive Corp OH | 131,510 | 131,510 |
| Prologis Inc | 79,030 | 79,030 |
| Qualcomm Inc | 203,831 | 203,831 |
| Raytheon technologies corp | 138,515 | 138,515 |
| Ross Stores inc | 61,651 | 61,651 |
| Salesforce.com Inc | 202,725 | 202,725 |
| Sector Energy Select Sector SPDR ETF | 260,335 | 260,335 |
| Sector Financial Select Sector SPDR ETF | 902,737 | 902,737 |
| Sector Healthcare Select Sector SPDR ETF | 842,859 | 842,859 |
| Sector industrial Select Sector Spdr | 870,889 | 870,889 |
| Sector Technology Select Sector Spdr | 1,068,764 | 1,068,764 |
| Select Sector Communication Services Select Sector SPDR ETF | 818,262 | 818,262 |
| Splunk Inc | 141,518 | 141,518 |
| Ss&C Technology Holdings Inc | 42,195 | 42,195 |
| Starbucks Corp | 87,617 | 87,617 |
| Store Capital Corp | 45,533 | 45,533 |
| Sysco Corp | 38,392 | 38,392 |
| Target Corp | 105,388 | 105,388 |
| Te Connectivity Ltd | 100,125 | 100,125 |
| Texas Instruments Inc | 113,414 | 113,414 |
| Texas Pacific land trust sub share CTF proprietary unit | 51,617 | 51,617 |
| Thermo Fischer Scientific Inc. | 214,259 | 214,259 |
| Uber Technologis Inc | 158,865 | 158,865 |
| Ulta Beauty Inc | 190,961 | 190,961 |
| United Parcel Service Inc Cl B | 251,926 | 251,926 |
| Unitedhealth Group Inc | 345,069 | 345,069 |
| Vanguard Ftse All World Ex Us ETF | 1,552,551 | 1,552,551 |
| Vanguard FTSE Pacific ETF | 461,542 | 461,542 |
| Vanguard Information Technology ETF | 84,202 | 84,202 |
| Vanguard Intermediate Term Corp Bond ETF | 134,345 | 134,345 |
| Vanguard Short Term Corp Bond ETF | 356,310 | 356,310 |
| Vanguard Total Bond Market ETF | 802,088 | 802,088 |
| Verizon Communications Inc | 69,678 | 69,678 |
| Viatris Inc | 20,989 | 20,989 |
| Visa Inc Cl A | 426,742 | 426,742 |
| Vmware Inc Cl A | 90,047 | 90,047 |
| Wal-Mart Stores Inc | 81,589 | 81,589 |
| Walt Disney Corp | 169,766 | 169,766 |
| Woodward Inc | 51,772 | 51,772 |
| Workday inc Cl A | 42,890 | 42,890 |
| Zimmer Biomet Holdings Inc | 60,583 | 60,583 |
| Zoetis Inc Cl A | 200,752 | 200,752 |
| Entergy Corp | 69,190 | 69,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 15,903 | 0 | 15,903 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Operations | 106,505 | 5,805 | 100,700 | |
| Telecommunication | 11,050 | 0 | 11,050 | |
| Scholarship events | 5,485 | 0 | 5,485 | |
| Facility rental | 24,364 | 0 | 24,364 | |
| Program Supplies and Meals | 4,478 | 0 | 4,478 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 207,895 | 207,895 | 0 | |
| Website, Social Media, Marketing, Board Strategic Planning | 46,122 | 0 | 46,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 38,885 | 0 | 0 | |
| Payroll taxes | 46,804 | 1,617 | 45,141 |