| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Manager | 13,000 | 13,000 | 0 | 0 |
| Property Upkeep | 5,050 | 5,050 | 0 | 0 |
| Corporate Fees | 659 | 659 | 0 | 0 |
| Corporate Insurance | 690 | 690 | 0 | 0 |
| Pest Control | 1,530 | 1,530 | 0 | 0 |
| Property Insurance | 10,591 | 10,591 | 0 | 0 |
| Repairs & Maintenance | 9,362 | 9,362 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Security Deposits | 6,396 | 6,396 |