| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 2016-01-01 | 5,056,972 | 735,560 | SL | 27.5000 | 183,890 | |||
| 37 WASHERS, DRYERS, RAILS | 2016-01-01 | 35,200 | 29,117 | 200DB | 11.52 % | 4,055 | |||
| DOORBELL & DOOR ALARMS | 2017-05-30 | 1,409 | 1,004 | 200DB | 11.52 % | 162 | |||
| OUTDOOR BENCHES | 2017-05-30 | 1,000 | 563 | 200DB | 12.49 % | 125 | |||
| EXTERIOR AWNINGS | 2017-05-30 | 3,035 | 1,708 | 200DB | 12.49 % | 379 | |||
| DOOR ACCESS SYSTEMS | 2017-05-15 | 1,975 | 1,406 | 200DB | 11.52 % | 228 | |||
| SECURITY ELECTRONICS | 2017-09-14 | 6,723 | 4,787 | 200DB | 11.52 % | 774 | |||
| DOOR OPERATORS | 2017-10-18 | 5,985 | 4,261 | 200DB | 11.52 % | 689 | |||
| EXTERIOR SIGN | 2017-11-03 | 8,060 | 4,536 | 200DB | 12.49 % | 1,007 | |||
| CARPETS & FLOORING | 2019-06-30 | 7,858 | 1,572 | 200DB | 32.00 % | 2,515 | |||
| SPRINKLER SYSTEM | 2019-05-20 | 3,800 | 760 | 200DB | 32.00 % | 1,216 | |||
| CARPETS | 2020-07-21 | 9,727 | 200DB | 20.00 % | 1,945 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 84,772 | 62,809 | 21,963 | 21,963 |
| Buildings | 5,056,972 | 919,450 | 4,137,522 | 4,137,522 |
| Land | 100,000 | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN COSTS | 7,500 | ||
| SECURITY DEPOSIT | 59,359 | 64,340 | 64,340 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 410,104 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 504,718 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PREPAID RENT | 137 | 1,615 |
| ACCRUED INTEREST | 1,663 | 64,340 |
| TENANT SECURITY DEPOSITS | 59,359 |