| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| L. Wilson Prep 990PF | 4,000 | 4,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RBC Acct #231 | Purchased | 2020-12 | 63,981 | 61,385 | 2,596 | |||||
| RBC Acct #234 | Purchased | 1,666,593 | 1,490,917 | 175,676 | ||||||
| RBC Acct #231 CApital Gain Distribution | Purchased | 1,359 | 0 | 1,359 | ||||||
| RBC Acct #234 Capital Gain Distribution | Purchased | 2,075 | 0 | 2,075 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Misc Fixed Income:RBC Acct 231, Sch A-1 | 1,516,821 | 1,595,393 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Various Securities RBC Acct 234, Sch A-2 | 2,853,166 | 4,827,864 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Parcel 585-090-45-00 | 40,000 | 0 | 40,000 | |
| Parcel 585-090-44-00 | 41,600 | 0 | 41,600 | |
| Value of leased-fee estate,585-090-45-00 | 768,000 | 0 | 768,000 |
| Description | Amount |
|---|---|
| Adjustment to book values-Investments | 52,160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA Form 199 Filing Fee | 10 | 10 | ||
| Insurance | 1,952 | 1,952 | ||
| Postage | 244 | 244 | ||
| RRF-1: Tax Filing Fee | 75 | 75 | ||
| Supplies | 1,394 | 200 | 1,194 | |
| Invesment Exp: 1099 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Lease income | 306,454 | 306,454 | |
| Misc Income: Heber Acct | 613 | 613 | |
| Litigation Payment | 1,038 | 1,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RBC Dain Rauscher Investment Svcs | 47,917 | 47,917 | ||
| Summit Realty Interests, LLC Real Estate Consulting | 2,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 193 | 193 |