| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME - SEE ATTACHED DETAIL | 0 | 1,203,807 |
| COLUMBIA STRATEGIC INCOME FUND CLASS | 231,779 | 0 |
| JP MORGAN CORE BOND FUND CLASS | 333,729 | 0 |
| PIMCO INCOME FD | 238,020 | 0 |
| PGIM TOTAL RETURN BOND (RENAMED FROM PRUDENTIAL TOTAL RETURN) | 336,473 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - SEE ATTACHED DETAIL | 0 | 1,884,132 |
| AMERICAN FDS NEW PERSPECTIVE FUND | 140,186 | 0 |
| JOHN HANCOCK INTL GROWTH | 119,998 | 0 |
| LOOMIS SYLES GROWTH FUND | 111,572 | 0 |
| MFS INTERNATIONAL VALUE | 138,384 | 0 |
| MFS VALUE FD | 126,282 | 0 |
| VANGUARD GROWTH INDEX | 164,841 | 0 |
| VANGUARD MID-CAP INDEX | 185,721 | 0 |
| VANGUARD VALUE INDEX | 205,717 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE STRATEGIES - SEE ATTACHED DETAIL | AT COST | 0 | 197,402 |
| FIRST EAGLE GLOBAL FUNDS | AT COST | 162,100 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN AG FILING FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 57 | 57 | 57 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 29,572 | 29,572 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 680 | 680 | 0 | |
| EXCISE TAX | 1,703 | 0 | 0 |