| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,600 | 1,950 | 650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS | 14,957 | 16,536 |
| APPLE INC 3.25 | 21,483 | 22,444 |
| BALL CORP | 39,000 | 39,988 |
| BEST BUY | ||
| DOLLAR GENERAL | 14,894 | 15,874 |
| JP MORGAN CHASE 3.875 | 21,746 | 21,965 |
| METROPOLITAN WEST TOTAL RETURN | 28,084 | 29,472 |
| NUCOR CORP | 20,119 | 21,615 |
| TARGET CORP | ||
| UNION PACIFIC CORP | 21,099 | 21,417 |
| WAL-MART STORES | ||
| WELLS FARGO | 20,451 | 20,744 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET CLASS A | 3,458 | 22,784 |
| ALPHABET CLASS C | 5,289 | 35,038 |
| AMAZON COM | 16,398 | 26,055 |
| AMERICAN TOWER REIT | 15,647 | 14,590 |
| AMGEN INC | 7,128 | 22,992 |
| ANALOG DEVICES INC | 15,711 | 29,546 |
| ANHEUSER-BUSC | ||
| APPLE INC | 4,385 | 47,768 |
| BERKSHIRS HATHAWAY CLASS B | 14,976 | 23,187 |
| BOOZ ALLEN HAMILTON | 12,369 | 13,077 |
| BRISTOL- MEYERS SQUIBB | 15,556 | 17,058 |
| CDW CORP | 10,102 | 11,861 |
| CHEVRON CORP | ||
| CHUBB LTD | 9,481 | 11,544 |
| COMCAST CORP | 17,776 | 20,960 |
| COSTCO WHOLESALE | 10,557 | 13,187 |
| DUKE ENERGY | 11,844 | 13,276 |
| ENBRIDGE INC | 7,985 | 14,396 |
| FACEBOOK INC A | 11,334 | 19,121 |
| FEDEX CORP | 6,887 | 16,875 |
| FIDELITY NATIONAL INFORMATION SERV | 15,278 | 26,170 |
| GENERAL DYNAMICS CORP | 17,096 | 14,882 |
| GILEAD SCIENCES INC | ||
| ILLINOIS TOOL WORKS | 3,970 | 20,388 |
| JM SMUCKER | 9,583 | 8,670 |
| JOHNSON & JOHNSON | 8,671 | 27,542 |
| JP MORGAN CHASE | 14,471 | 15,248 |
| LABORATORY CORP AMER HLDGS | 13,703 | 15,266 |
| LINDE AG | 10,624 | 17,128 |
| LOWE'S COMPANIES INC | 3,647 | 20,064 |
| M & T BANK | ||
| MASTERCARD INC | 1,128 | 24,986 |
| MCDONALDS CORP | 4,400 | 16,094 |
| MICROSOFT CORP | 5,206 | 44,484 |
| NEXTERA ENERGY | 10,396 | 13,887 |
| NIKE INC | 5,146 | 14,147 |
| PEPSICO INC | 7,853 | 25,211 |
| PROCTER & GAMBLE CO | 3,900 | 12,523 |
| SALESFORCE COM | 12,256 | 17,802 |
| T ROWE PRICE | 7,365 | 9,840 |
| THERMO FISHER SCIENTIFIC INC | 10,475 | 18,631 |
| TJX COS | 6,132 | 18,780 |
| UNITEDHEALTH GROUP | 11,267 | 14,027 |
| UNITED TECHNOLOGIES CORP | ||
| US BANCORP | ||
| VERIZON | 20,431 | 20,563 |
| WASTE MANAGEMENT INC | 12,624 | 17,690 |
| ROUNDING | 1 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO DEVELOPING MARKETS | AT COST | 13,743 | 24,706 |
| ISHARES CORE S&P MIDCAP | AT COST | 12,787 | 41,140 |
| ISHARES CORE TOTAL US NOND MARKET | AT COST | 25,428 | 25,174 |
| ISHARES SHORT-TERM CORP BONDS | AT COST | 21,107 | 22,068 |
| OPPENHEIMER DEVELOPING MKS FD | AT COST | ||
| PARAMETRIC INT'L EQUITY | AT COST | ||
| PHARMETRIC INTERNATIONAL EQUITY INST | AT COST | 63,717 | 71,066 |
| STONE RIDGE ALL ASSET VARIANCE RISK | AT COST | ||
| STONE RIDGE REINSURANCE INTRVL | AT COST | 35,642 | 29,643 |
| VITRUS KAR SMALL CAP | AT COST | 17,904 | 26,456 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENDIGS, FRY, KIELY AND DENNIS | 1,864 | 1,398 | 466 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 4,421 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TREASURY OF THE STATE OF OHIO | 200 | |||
| OTHER PAYMENTS | 3,801 | 3,801 |
| Description | Amount |
|---|---|
| DEPOSIT | 69 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,653 | 9,653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED TAX | ||||
| FEDERAL EST | ||||
| FORIEGN PAID TAXES | 382 | 382 |