| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 7,904 | 7,904 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,062 SH ISHARES RUSSELL 2000 ETF | AT COST | 124,398 | 208,216 |
| 1646 SH ISHARES MSCI EMERING MKTS ETF | AT COST | 82,406 | 102,118 |
| 2,934 SH ISHARES MSCI EAFE ETF | AT COST | 170,382 | 202,710 |
| 926 SHS ELI LILLY & CO | AT COST | 506 | 156,346 |
| 993 SH SPDR S&P 500 ETF | AT COST | 198,805 | 371,263 |
| DOUBLELINE TOTAL RETURN | AT COST | 176,880 | 174,668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA FILING FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 612 | 612 | 0 |